| Revenue | DKK 214K | +275% |
| EBITDA | DKK 214K | +275% |
| Net profit | DKK 45K | +455% |
| Total assets | DKK 6,9M | +12% |
| Equity | DKK 4,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.076 | 4.183 | 5.335 | 4.682 | 6.647 | 7.138 | 5.391 | -346 | 1.270 | -2.697 | 2.483 | 57 | 214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | -441 | 558 | 615 | 497 | 760 | 1.072 | -346 | 1.270 | -2.697 | 2.483 | 57 | 214 |
| Depreciation & amort. | -295 | -184 | -117 | -54 | -24 | -9 | -41 | -41 | -41 | -41 | -47 | -47 | -126 |
| EBIT | -231 | -624 | 441 | 561 | 472 | 751 | 1.031 | -387 | 1.229 | -2.738 | 2.437 | 11 | 89 |
| Net financials | -49 | -21 | 10 | 15 | 39 | 29 | -55 | -22 | -29 | -5 | -8 | -0 | -29 |
| Profit before tax | -280 | -645 | 451 | 576 | 511 | 780 | 976 | -409 | 1.200 | -2.743 | 2.429 | 10 | 60 |
| Tax | -51 | -143 | 59 | 133 | 95 | 172 | -252 | -89 | 269 | -11 | -44 | 2 | 15 |
| Net profit | -229 | -502 | 391 | 444 | 416 | 609 | 1.228 | -320 | 931 | -2.732 | 2.473 | 8 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.937 | 2.321 | 2.688 | 3.879 | 3.694 | 5.375 | 6.424 | 5.021 | 7.801 | 4.322 | 6.875 | 6.119 | 6.882 |
| Equity | 2.156 | 1.653 | 2.045 | 2.357 | 2.869 | 3.427 | 4.604 | 3.605 | 4.536 | 1.804 | 4.277 | 4.285 | 4.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 812 |
| Short-term debt | 646 | 668 | 592 | 1.389 | 731 | 1.776 | 1.820 | 1.238 | 3.160 | 2.437 | 2.562 | 1.796 | 1.652 |
| Total debt | 646 | 668 | 592 | 1.389 | 731 | 1.776 | 1.820 | 1.238 | 3.160 | 2.437 | 2.562 | 1.796 | 2.464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Founder | Founder | 2000 | — | — |
TV Management | Management | 2025 | — | — |
NH Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brogaard Fårevejle Gruppen ApS | Company | 100.0% | 100.0% | 2025 |
Boje Skytte Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Boje Skytte | Founder | 0 companies |
| Tom Vagn Christensen | Management | 0 companies |
| Niels Henning Christensen | Management | 0 companies |