| Revenue | — | — |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 1,4M | +23% |
| Total assets | DKK 12,2M | +31% |
| Equity | DKK 8,4M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -4 | — | — | -4 | -4 | -5 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -303 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -4 | -4 | -15 | -104 | -308 | -5 | -8 | -6 | -118 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -4 | -4 | -15 | -104 | -308 | -5 | -8 | -6 | -118 | -6 | -6 | -6 |
| Net financials | 43 | 269 | 90 | 78 | 289 | 894 | 749 | 799 | 1.516 | 495 | 694 | 1.021 | 1.407 |
| Profit before tax | 27 | 265 | 86 | 63 | 185 | 586 | 744 | 791 | 1.510 | 376 | 687 | 1.015 | 1.401 |
| Tax | 7 | -0 | 12 | -1 | -24 | -71 | -4 | 12 | 104 | -109 | -85 | -141 | -19 |
| Net profit | 20 | 265 | 74 | 64 | 209 | 657 | 747 | 780 | 1.406 | 486 | 772 | 1.155 | 1.420 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.221 | 988 | 1.095 | 1.140 | 1.985 | 3.319 | 3.759 | 4.132 | 6.192 | 6.032 | 7.508 | 9.291 | 12.163 |
| Equity | 1.216 | 974 | 998 | 1.013 | 1.172 | 1.777 | 2.472 | 3.197 | 4.548 | 5.198 | 5.913 | 7.009 | 8.368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 14 | 97 | 127 | 813 | 1.542 | 1.287 | 935 | 1.644 | 833 | 1.595 | 2.282 | 3.795 |
| Total debt | 5 | 14 | 97 | 127 | 813 | 1.542 | 1.287 | 935 | 1.644 | 833 | 1.595 | 2.282 | 3.795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Per Obling | Audit | 0 companies |