| Revenue | DKK -572K | +35% |
| EBITDA | DKK -572K | -35% |
| Net profit | DKK 3,9M | -30% |
| Total assets | DKK 167M | +3% |
| Equity | DKK 165M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -33 | -33 | — | -13 | -13 | -20 | -67 | -56 | -95 | -228 | -423 | -572 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -107 | -33 | -33 | -462 | -13 | -13 | -20 | -67 | -56 | -95 | -228 | -423 | -572 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -107 | -33 | -33 | -462 | -13 | -13 | -20 | -67 | -56 | -95 | -228 | -423 | -572 |
| Net financials | 357 | 3.295 | 2.076 | 18.367 | -62 | 240 | 96.577 | -203 | 6.089 | 6.645 | 6.495 | 6.913 | 6.007 |
| Profit before tax | 251 | 3.262 | 2.042 | 17.906 | -75 | 227 | 96.558 | -270 | 6.033 | 6.550 | 6.267 | 6.490 | 5.435 |
| Tax | 78 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | 1.188 | 1.452 | 60 | 945 | 1.556 |
| Net profit | 173 | 3.282 | 2.042 | 17.906 | -75 | 227 | 96.558 | -270 | 4.844 | 5.098 | 6.207 | 5.546 | 3.879 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.780 | 31.569 | 28.348 | 46.386 | 46.381 | 44.465 | 139.715 | 139.446 | 145.446 | 149.389 | 159.586 | 162.292 | 167.031 |
| Equity | 19.734 | 23.016 | 25.058 | 42.964 | 42.889 | 43.116 | 139.674 | 139.404 | 144.249 | 149.346 | 155.554 | 161.099 | 164.978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 8.553 | 3.290 | 3.423 | 3.492 | 1.349 | 41 | 41 | 1.197 | 43 | 4.033 | 1.192 | 2.053 |
| Total debt | 18 | 8.553 | 3.290 | 3.423 | 3.492 | 1.349 | 41 | 41 | 1.197 | 43 | 4.033 | 1.192 | 2.053 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 2000 | — | — |
AH Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
New Morpheus ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Boel Sigurdsson | Founder | 0 companies |
| Anders Husum | Management | 0 companies |
| Thomas Bo á Porta | Board of Directors | 0 companies |
| Søren Elmann Ingerslev | Chairman | 0 companies |