| Revenue | DKK 2,9M | +15% |
| EBITDA | DKK 2,7M | +16% |
| Net profit | DKK 786K | -72% |
| Total assets | DKK 28,7M | -2% |
| Equity | DKK 22,7M | +4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | -15 | -15 | — | -18 | -20 | -18 | -30 | -660 | 2.700 | 2.645 | 2.193 | 2.498 | 2.861 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -150 | -217 | -190 | -194 | -180 |
| EBITDA | 31 | -15 | -15 | 0 | -18 | -20 | -18 | -30 | -735 | 2.550 | 2.428 | 2.004 | 2.304 | 2.680 |
| Depreciation & amort. | -8 | -8 | -9 | -0 | -8 | -1 | -1 | -60 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | -23 | -24 | 0 | -26 | -21 | -19 | -90 | -745 | 2.550 | 2.428 | 2.004 | 2.304 | 2.680 |
| Net financials | -1.095 | 703 | 3.031 | 0 | 1.709 | 2.140 | 3.669 | 4.183 | 12.971 | 11.374 | -7.504 | -6.670 | 1.202 | -1.025 |
| Profit before tax | -1.009 | 680 | 3.007 | 0 | 1.683 | 2.119 | 3.650 | 4.093 | 12.226 | 13.924 | -5.075 | -4.667 | 3.507 | 1.655 |
| Tax | 7 | -6 | 4 | -0 | 0 | -3 | -8 | -18 | -203 | 570 | 570 | 608 | 731 | 869 |
| Net profit | -1.017 | 686 | 3.003 | 0 | 1.683 | 2.122 | 3.658 | 4.111 | 12.429 | 13.354 | -5.646 | -5.275 | 2.776 | 786 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.708 | 3.032 | 0 | 0 | 8.008 | 10.009 | 13.188 | 17.246 | 31.352 | 40.440 | 34.002 | 27.546 | 29.350 | 28.708 |
| Equity | 2.186 | 2.497 | 0 | 0 | 7.800 | 9.328 | 12.306 | 14.880 | 25.187 | 34.374 | 24.462 | 19.187 | 21.963 | 22.732 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.715 | 5.087 | 4.591 | 3.814 |
| Short-term debt | -522 | 536 | 0 | 0 | 207 | 681 | 882 | 2.351 | 6.165 | 6.066 | 4.481 | 2.444 | 2.572 | 2.163 |
| Total debt | -522 | 536 | 0 | 0 | 207 | 681 | 882 | 2.351 | 6.165 | 6.066 | 9.196 | 7.531 | 7.162 | 5.976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2019 | — | — |
LK Founder | Founder | 2000 | — | — |
JK Founder | Founder | 2000 | — | — |
BK Management | Management | 2008 | — | — |
MK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. KRØYER HOLDING ApS | Company | 25.0% | 25.0% | 2008 |
KRØYER & COMPANY ApS | Company | 25.0% | 25.0% | 2008 |
M. KRØYER HOLDING ApS | Company | 25.0% | 25.0% | 2008 |
VALROSDAN ApS | Company | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Krøyer | Management | 0 companies |
| Lene Krøyer | Founder | 0 companies |
| Jens Kaj Krøyer | Founder | 0 companies |
| Bjørn Krøyer | Management | 0 companies |
| Martin Krøyer | Management | 0 companies |
| Morten Østergaard | Chairman | 0 companies |
| Inge Østergaard Jørgensen | Board of Directors | 0 companies |
| Niels Ravn | Board of Directors | 0 companies |
| Thomas Busk | Board of Directors | 0 companies |