| Revenue | DKK 405K | -55% |
| EBITDA | DKK 405K | -55% |
| Net profit | DKK 333K | -53% |
| Total assets | DKK 1,2M | -29% |
| Equity | DKK 984K | -32% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 804 | 1.018 | 978 | 899 | 405 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 804 | 1.018 | 978 | 899 | 405 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 804 | 1.018 | 978 | 899 | 405 |
| Net financials | 87 | 14 | 7 | 15 | 25 |
| Profit before tax | 892 | 1.032 | 984 | 914 | 430 |
| Tax | 197 | 228 | 218 | 202 | 96 |
| Net profit | 695 | 804 | 767 | 712 | 333 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.160 | 1.790 | 1.898 | 1.725 | 1.229 |
| Equity | 1.768 | 1.572 | 1.538 | 1.451 | 984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 392 | 219 | 359 | 274 | 245 |
| Total debt | 392 | 219 | 359 | 274 | 245 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MJ Founder | Founder | 2000 |
CM Chief Executive Officer | Chief Executive Officer | 2007 |
| Former (4) | ||
PM Audit | Audit | 2005 – 2008 |
KK | Audit | 2000 – 2000 |
MH Management | Management | 2005 – 2007 |
TK Chief Executive Officer | Chief Executive Officer | 2001 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jacob Dall | Founder | 0 companies |
| Peder Michael Rudbæk | Audit | 0 companies |
| Christian Meldgaard | Chief Executive Officer | 0 companies |
| Karsten Kildegaard Petersen | Audit | 0 companies |
| Michael Hauch Truelsen | Management | 0 companies |
| Torben Koluda | Chief Executive Officer | 0 companies |
| Lars Meldgaard | Chairman | 0 companies |