| Revenue | DKK -8K | -6% |
| EBITDA | DKK -8K | +6% |
| Net profit | DKK 48K | +7% |
| Total assets | DKK 1,3M | -2% |
| Equity | DKK 1,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -5 | 31 | -6 | -16 | -6 | -7 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 4 | 2 | -5 | 31 | -6 | -16 | -6 | -7 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 4 | 2 | -5 | 31 | -6 | -16 | -6 | -7 | -8 | -8 |
| Net financials | 195 | -144 | -218 | -0 | -60 | -25 | -15 | 38 | 941 | 268 | 208 | 77 | 63 |
| Profit before tax | 195 | -144 | -218 | 4 | -57 | -30 | 16 | 32 | 925 | 262 | 201 | 69 | 56 |
| Tax | -0 | -0 | -0 | 2 | 1 | 1 | -2 | -2 | -0 | 6 | -1 | 24 | 8 |
| Net profit | 195 | -144 | -218 | 2 | -59 | -31 | 17 | 34 | 925 | 256 | 202 | 44 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 370 | 214 | 50 | 75 | 18 | 81 | 368 | 92 | 1.003 | 1.364 | 1.372 | 1.325 | 1.298 |
| Equity | 345 | 201 | -17 | -15 | -74 | -105 | -88 | -53 | 872 | 1.127 | 1.272 | 1.258 | 1.244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 13 | 67 | 90 | 92 | 186 | 455 | 145 | 131 | 225 | 89 | 32 | 9 |
| Total debt | 25 | 13 | 67 | 90 | 92 | 186 | 455 | 145 | 131 | 225 | 89 | 32 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2004 | — | — |
DR Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Dion Rosvang Guldbjerg | Management | 0 companies |