| Revenue | DKK 559K | +2% |
| EBITDA | DKK 76K | +166% |
| Net profit | DKK 386K | -67% |
| Total assets | DKK 12,3M | +2% |
| Equity | DKK 11,9M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -47 | -37 | -53 | -47 | -33 | 113 | 599 | 500 | 1.006 | 1.449 | 770 | 549 | 559 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -147 | -455 | -439 | -597 | -731 | -626 | -664 | -483 |
| EBITDA | -49 | -47 | -37 | -53 | -47 | -33 | -34 | 144 | 61 | 409 | 718 | 144 | -115 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -68 | -26 | -62 | -52 | -52 | -52 | -43 |
| EBIT | -49 | -47 | -37 | -53 | -47 | -33 | -65 | 76 | 35 | 347 | 666 | 92 | -167 | 33 |
| Net financials | 496 | 398 | 1.095 | 400 | 245 | 834 | 481 | 464 | 237 | 1.805 | -1.681 | 795 | 1.682 | 464 |
| Profit before tax | 447 | 351 | 1.058 | 347 | 198 | 801 | 416 | 540 | 272 | 2.152 | -1.016 | 887 | 1.514 | 497 |
| Tax | 29 | 88 | 260 | 82 | 45 | 177 | 94 | 118 | 60 | 475 | -221 | 196 | 333 | 111 |
| Net profit | 419 | 263 | 799 | 265 | 153 | 624 | 322 | 422 | 212 | 1.677 | -794 | 690 | 1.181 | 386 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.994 | 8.222 | 9.081 | 9.044 | 9.093 | 9.702 | 9.939 | 10.231 | 10.105 | 12.191 | 10.455 | 10.883 | 12.072 | 12.276 |
| Equity | 7.924 | 8.087 | 8.785 | 8.950 | 9.004 | 9.527 | 9.750 | 10.072 | 9.784 | 11.361 | 10.266 | 10.757 | 11.538 | 11.924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 136 | 296 | 93 | 90 | 175 | 175 | 139 | 302 | 814 | 189 | 126 | 530 | 352 |
| Total debt | 70 | 136 | 296 | 93 | 90 | 175 | 175 | 139 | 302 | 814 | 189 | 126 | 530 | 352 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|