| Revenue | DKK -93K | -65% |
| EBITDA | DKK -1,2M | -5% |
| Net profit | DKK -898K | -26% |
| Total assets | DKK 12,5M | -18% |
| Equity | DKK 5,6M | -62% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 156 | -81 | -890 | -266 | -93 |
| Staff expenses | -60 | -0 | -197 | -865 | -1.097 |
| EBITDA | 96 | -81 | -1.087 | -1.131 | -1.190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 96 | -81 | -1.087 | -1.131 | -1.190 |
| Net financials | 173 | -154 | 18.951 | 421 | 292 |
| Profit before tax | 269 | -234 | 17.864 | -711 | -898 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 269 | -234 | 17.864 | -711 | -898 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.668 | 14.369 | 22.796 | 15.213 | 12.495 |
| Equity | 9.324 | 9.090 | 21.954 | 14.743 | 5.646 |
| Long-term debt | 5.137 | 5.101 | 681 | 264 | 0 |
| Short-term debt | 207 | 179 | 162 | 206 | 6.850 |
| Total debt | 5.345 | 5.280 | 843 | 470 | 6.850 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JJ Management | Management | 2005 |
MP Founder | Founder | 2000 |
LK Founder | Founder | 2000 |
PA | Founder | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2001 | |
| Board of Directors | 2012 | |
| Former (1) | ||
| Board of Directors | 2003 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Jespersen | Management | 0 companies |
| Multimedia Presentation AS | Founder | 0 companies |
| Lars-Henrik Krogh | Founder | 0 companies |
| Peter Anand Ramsingh Olsen Schausen | Founder | 0 companies |
| Niels Jespersen | Board of Directors | 0 companies |
| Sebastian Vedsted Jespersen | Board of Directors | 0 companies |
| Anne Kragh Jespersen | Board of Directors | 0 companies |