| Revenue | DKK 14K | -205% |
| EBITDA | DKK 14K | +205% |
| Net profit | DKK 39K | +247% |
| Total assets | DKK 1,1M | +4% |
| Equity | DKK 536K | +8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | 392 | 568 | 714 | 671 | 969 | 890 | -726 | 266 | 14 | 26 | -13 | 14 |
| Staff expenses | -0 | -388 | -554 | -643 | -688 | -939 | -859 | -14 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | 4 | 14 | 71 | -17 | 30 | 32 | -740 | 266 | 14 | 26 | -13 | 14 |
| Depreciation & amort. | -6 | -13 | -15 | -22 | -4 | -14 | -14 | -13 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -9 | -1 | 49 | -21 | 16 | 17 | -753 | 266 | 14 | 26 | -13 | 14 |
| Net financials | 3 | 29 | 178 | 5 | 29 | -13 | -7 | -130 | -0 | -0 | -5 | 27 | 27 |
| Profit before tax | -49 | 21 | 177 | 55 | 9 | 3 | 10 | -884 | 266 | 14 | 21 | 14 | 41 |
| Tax | -12 | 8 | 5 | 13 | 10 | 1 | 7 | -171 | 77 | -14 | 6 | 3 | 2 |
| Net profit | -37 | 12 | 172 | 41 | -1 | 2 | 3 | -713 | 189 | 28 | 16 | 11 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 852 | 1.131 | 1.074 | 1.491 | 1.766 | 2.078 | 1.760 | 746 | 1.079 | 966 | 834 | 1.025 | 1.065 |
| Equity | 736 | 748 | 921 | 962 | 961 | 963 | 966 | 254 | 443 | 470 | 486 | 497 | 536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 383 | 153 | 529 | 805 | 1.114 | 789 | 492 | 637 | 495 | 348 | 528 | 528 |
| Total debt | 116 | 383 | 153 | 529 | 805 | 1.114 | 789 | 492 | 637 | 495 | 348 | 528 | 528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Founder | Founder | 2000 | — | — |
PL Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CGL HOLDING ApS | Company | 33.3% | 50.0% | 2006 |
LOJSENS HOLDING ApS | Company | 20.0% | 20.0% | 2013 |
MEJLGAARD HOLDING ApS | Company | 20.0% | 25.0% | 2006 |
Y-NOT ApS | Company | 5.0% | 0.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| John Gerløv Jacobsen | Founder | 0 companies |
| Peter Lauring | Management | 0 companies |