| Revenue | DKK 158K | +302% |
| EBITDA | DKK 158K | +302% |
| Net profit | DKK 149K | +781% |
| Total assets | DKK 230K | +81% |
| Equity | DKK -182K | +45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.490 | 1.225 | 1.912 | 1.207 | 2.439 | -361 | -753 | 568 | 1.194 | 328 | 27 | 88 | 39 | 158 |
| Staff expenses | -1.398 | -1.276 | -1.300 | -985 | -748 | -132 | -4 | -233 | -860 | -559 | -460 | -294 | -0 | -0 |
| EBITDA | 92 | -52 | 612 | 222 | 1.690 | -493 | -749 | 297 | 334 | -230 | -433 | -206 | 39 | 158 |
| Depreciation & amort. | -173 | -189 | -72 | -21 | -74 | -44 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -81 | -240 | 540 | 201 | 1.617 | -537 | -763 | 297 | 334 | -230 | -433 | -206 | 39 | 158 |
| Net financials | 120 | 20 | 20 | 26 | 1 | -164 | 49 | -7 | -10 | -9 | -4 | -16 | -22 | -9 |
| Profit before tax | 39 | -220 | 560 | 227 | 1.618 | -701 | -714 | 289 | 325 | -240 | -437 | -223 | 17 | 149 |
| Tax | 16 | -46 | 130 | 55 | 357 | 6 | -0 | -0 | -0 | -0 | -0 | -25 | -0 | -0 |
| Net profit | 23 | -175 | 430 | 172 | 1.261 | -707 | -714 | 289 | 325 | -240 | -437 | -198 | 17 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.212 | 1.895 | 2.415 | 1.100 | 2.747 | 1.101 | 523 | 748 | 970 | 672 | 267 | 141 | 127 | 230 |
| Equity | 1.381 | 1.207 | 1.702 | 674 | 1.935 | 628 | -86 | 203 | 528 | 288 | -149 | -347 | -331 | -182 |
| Long-term debt | 60 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 771 | 662 | 713 | 426 | 813 | 473 | 609 | 545 | 442 | 384 | 416 | 488 | 458 | 412 |
| Total debt | 831 | 688 | 713 | 426 | 813 | 473 | 609 | 545 | 442 | 384 | 416 | 488 | 458 | 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FEST HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Fest | Management | 0 companies |
| Peter Holger Mygind | Chairman | 0 companies |
| Finn Aagaard | Board of Directors | 0 companies |
| Timme Ro Tullberg Tvede | Board of Directors | 0 companies |
| Thomas Laudrup | Deputy Chairman | 0 companies |
| Jens Faber Andersen | Board of Directors | 0 companies |
| Lars Bo Granath | Board of Directors | 0 companies |
| Claus Resen Steenstrup | Chairman | 0 companies |