| Revenue | DKK 612K | -22% |
| EBITDA | DKK -167K | -567% |
| Net profit | DKK -91K | -321% |
| Total assets | DKK 1,3M | -6% |
| Equity | DKK 943K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -11 | -8 | 2 | 453 | 684 | 696 | 928 | 652 | 1.314 | 947 | 786 | 612 |
| Staff expenses | -0 | -0 | -0 | -0 | -192 | -559 | -540 | -768 | -724 | -752 | -747 | -750 | -779 |
| EBITDA | -96 | -11 | -8 | 2 | 261 | 124 | 156 | 160 | -73 | 223 | 110 | 36 | -167 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -22 | -22 | -22 | -22 | -6 | -0 |
| EBIT | -96 | -11 | -8 | 2 | 261 | 124 | 139 | 138 | -95 | 201 | 88 | 30 | -167 |
| Net financials | 6 | -0 | 0 | 0 | -0 | -4 | -4 | 0 | -6 | 13 | -46 | 23 | 51 |
| Profit before tax | -89 | -11 | -8 | 2 | 261 | 120 | 135 | 138 | -100 | 215 | 42 | 54 | -117 |
| Tax | -111 | -3 | 43 | -0 | 18 | 28 | 29 | 31 | -0 | 28 | 10 | 13 | -26 |
| Net profit | 22 | -9 | -51 | 2 | 243 | 92 | 106 | 107 | -100 | 186 | 32 | 41 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 644 | 608 | 540 | 517 | 1.074 | 965 | 959 | 1.183 | 1.195 | 1.419 | 1.404 | 1.361 | 1.284 |
| Equity | 618 | 561 | 461 | 463 | 705 | 798 | 798 | 905 | 805 | 991 | 992 | 1.034 | 943 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 46 | 79 | 54 | 369 | 168 | 161 | 277 | 389 | 428 | 412 | 328 | 341 |
| Total debt | 25 | 46 | 79 | 54 | 369 | 168 | 161 | 277 | 389 | 428 | 412 | 328 | 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bryde | Audit | 0 companies |