| Revenue | DKK -51K | +9% |
| EBITDA | DKK -51K | -9% |
| Net profit | DKK 1,9M | -22% |
| Total assets | DKK 47,2M | +5% |
| Equity | DKK 46,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -4 | -4 | -4 | -4 | -4 | -5 | -10 | -38 | -313 | 126 | -47 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -4 | -4 | -4 | -4 | -4 | 2 | -10 | -38 | 180 | 126 | -47 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -4 | -4 | -4 | -4 | -4 | 2 | -10 | -38 | 180 | 126 | -47 | -51 |
| Net financials | 41 | 47 | 93 | 142 | 176 | 564 | 567 | 375 | 26.045 | 17.992 | -5.055 | 1.777 | 3.108 | 2.432 |
| Profit before tax | 37 | 42 | 89 | 138 | 172 | 560 | 563 | 377 | 26.035 | 17.954 | -4.875 | 1.902 | 3.061 | 2.381 |
| Tax | 0 | -0 | 17 | 10 | 16 | 58 | 42 | 48 | 113 | 1.226 | -981 | 686 | 658 | 507 |
| Net profit | 37 | 42 | 72 | 128 | 155 | 502 | 520 | 329 | 25.923 | 16.728 | -3.894 | 1.217 | 2.403 | 1.874 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.565 | 1.639 | 1.741 | 1.892 | 1.985 | 2.570 | 2.730 | 3.110 | 28.997 | 46.815 | 41.554 | 42.633 | 45.046 | 47.188 |
| Equity | 884 | 926 | 998 | 1.127 | 1.282 | 1.784 | 2.304 | 2.580 | 28.448 | 45.176 | 41.282 | 42.499 | 44.902 | 46.776 |
| Long-term debt | 583 | 597 | 610 | 624 | 635 | 0 | 47 | 47 | 107 | 1.164 | 0 | 0 | 0 | 319 |
| Short-term debt | 98 | 116 | 132 | 142 | 68 | 786 | 379 | 483 | 442 | 476 | 272 | 134 | 144 | 93 |
| Total debt | 681 | 713 | 742 | 765 | 703 | 786 | 426 | 531 | 549 | 1.639 | 272 | 134 | 144 | 413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Byriel | Management | 0 companies |