| Revenue | DKK -34K | -68% |
| EBITDA | DKK -34K | +68% |
| Net profit | DKK 18K | +155% |
| Total assets | DKK 1,1M | -33% |
| Equity | DKK 1M | -33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 204 | 257 | 105 | 46 | 14 | -35 | -54 | -22 | -11 | -13 | -33 | -56 | -105 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 204 | 257 | 1.050 | 53 | 14 | -35 | -54 | -22 | -11 | -13 | -33 | -56 | -105 | -34 |
| Depreciation & amort. | -25 | -28 | 472 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 178 | 230 | 578 | 49 | 14 | -35 | -54 | -22 | -11 | -13 | -33 | -56 | -105 | -34 |
| Net financials | -17 | -14 | 10 | 4 | 71 | 177 | -167 | 226 | 181 | 328 | -116 | 236 | 71 | 60 |
| Profit before tax | 161 | 216 | 587 | 54 | 85 | 142 | -220 | 203 | 170 | 315 | -149 | 179 | -34 | 26 |
| Tax | 41 | 56 | 144 | 17 | 20 | 32 | 3 | 1 | 34 | 70 | -0 | 14 | -1 | 8 |
| Net profit | 120 | 160 | 443 | 37 | 66 | 110 | -223 | 203 | 136 | 245 | -149 | 165 | -33 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 981 | 611 | 1.319 | 1.074 | 1.123 | 1.293 | 1.062 | 1.254 | 1.419 | 1.703 | 1.484 | 1.650 | 1.608 | 1.079 |
| Equity | 586 | 542 | 985 | 1.022 | 1.088 | 1.198 | 975 | 1.178 | 1.313 | 1.558 | 1.409 | 1.574 | 1.541 | 1.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 395 | 69 | 333 | 52 | 35 | 95 | 87 | 76 | 106 | 145 | 75 | 76 | 67 | 40 |
| Total debt | 395 | 69 | 333 | 52 | 35 | 95 | 87 | 76 | 106 | 145 | 75 | 76 | 67 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2007 | — | — |
| Audit | 2000 | — | — | |
TH Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER NØRBY ApS | Company | 50.0% | 50.0% | 2024 |
PETER KLEIN HOLDING ApS | Company | 50.0% | 50.0% | 2024 |
DYREBORG HOLDING ApS | Company | 25.0% | 25.0% | 2010 |
| Individual | 25.0% | 25.0% | 2008 | |
BEYER NISSUM HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Klein | Management | 0 companies |
| Dansk Revision, Registreret revisionsaktieselskab | Audit | 0 companies |
| Torben Høholt Jensen | Management | 0 companies |
| Per Nørby | Board of Directors | 0 companies |
| Claus Beyer Nissum | Chairman | 0 companies |
| Keld Høiberg | Board of Directors | 0 companies |