| Revenue | DKK 388K | +5% |
| EBITDA | DKK 148K | +16% |
| Net profit | DKK 1,8M | -26% |
| Total assets | DKK 16,2M | -11% |
| Equity | DKK 13,5M | -11% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 83 | 363 | 414 | 368 | 388 |
| Staff expenses | -0 | -0 | -0 | -0 | -240 |
| EBITDA | -157 | -48 | 174 | 128 | 148 |
| Depreciation & amort. | -172 | -0 | -171 | -171 | -150 |
| EBIT | -329 | -48 | 3 | -43 | -2 |
| Net financials | 2.010 | 2.217 | 3.407 | 2.531 | 1.870 |
| Profit before tax | 1.682 | 2.168 | 3.410 | 2.487 | 1.868 |
| Tax | -267 | 12 | 26 | 16 | 27 |
| Net profit | 1.949 | 2.156 | 3.384 | 2.471 | 1.841 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.782 | 19.194 | 21.969 | 18.124 | 16.178 |
| Equity | 14.387 | 16.097 | 18.935 | 15.139 | 13.528 |
| Long-term debt | 2.054 | 3.797 | 1.757 | 1.613 | 1.493 |
| Short-term debt | 746 | 527 | 597 | 684 | 466 |
| Total debt | 2.799 | 2.426 | 2.354 | 2.297 | 1.959 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EE Founder | Founder | 2000 |
IM Founder | Founder | 2000 |
JM Chief Executive Officer | Chief Executive Officer | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2015 | |
| Former (2) | ||
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2000 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Ejner Larsen | Founder | 0 companies |
| Inge Marie Holst | Founder | 0 companies |
| Jørgen Meldgaard Andersen | Chief Executive Officer | 0 companies |
| Alexander Frederik Toftdahl Bagge | Board of Directors | 0 companies |
| Rasmus Jørgensen | Board of Directors | 0 companies |
| Thore Andersen | Board of Directors | 0 companies |
| Hanne Johansen | Chairman | 0 companies |