| Revenue | DKK -228K | -2% |
| EBITDA | DKK -904K | +5% |
| Net profit | DKK 4,5M | -72% |
| Total assets | DKK 339,4M | +4% |
| Equity | DKK 265,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -289 | -118 | -338 | -233 | -228 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -569 | -715 | -676 |
| EBITDA | -50 | -72 | -47 | -53 | -44 | -34 | -234 | -13 | -289 | -193 | -907 | -948 | -904 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -72 | -47 | -53 | -44 | -34 | -234 | -13 | -289 | -193 | -907 | -948 | -904 |
| Net financials | 4.343 | 3.562 | 5.747 | 9.066 | 16.096 | 13.800 | 17.013 | 25.401 | 34.118 | 56.042 | 41.134 | 16.442 | 4.950 |
| Profit before tax | 4.294 | 3.490 | 5.700 | 9.013 | 16.052 | 13.766 | 16.779 | 25.388 | 33.829 | 55.849 | 40.227 | 15.494 | 4.046 |
| Tax | 128 | 315 | 161 | 499 | -70 | 159 | -46 | 118 | 58 | -164 | -670 | -512 | -435 |
| Net profit | 4.165 | 3.175 | 5.540 | 8.514 | 16.122 | 13.607 | 16.825 | 25.270 | 33.771 | 56.014 | 40.897 | 16.006 | 4.481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.815 | 58.087 | 63.588 | 82.108 | 94.860 | 101.913 | 115.012 | 149.680 | 167.820 | 266.197 | 307.982 | 325.661 | 339.400 |
| Equity | — | 56.993 | 62.031 | 71.508 | 83.278 | 96.404 | 104.961 | 124.242 | 156.837 | 209.854 | 245.751 | 256.781 | 265.194 |
| Long-term debt | 0 | 0 | 70 | 0 | 1.618 | 1.618 | 1.618 | 1.618 | 1.618 | 48.780 | 43.281 | 37.783 | 32.284 |
| Short-term debt | 1.065 | 1.093 | 1.486 | 10.527 | 9.964 | 3.891 | 8.433 | 23.820 | 9.365 | 7.563 | 18.950 | 31.096 | 41.922 |
| Total debt | 1.065 | 1.093 | 1.556 | 10.600 | 11.582 | 5.509 | 10.051 | 25.438 | 10.983 | 56.343 | 62.231 | 68.879 | 74.206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brejnholt Familien Holding ApS | Company | 90.0% | 66.7% | 2018 |
RMB Holding ApS | Company | 10.0% | 15.0% | 2022 |
Peder Christian Brejnholt Holding ApS | Company | 10.0% | 15.0% | 2018 |
PEDER CHRISTIAN BREJNHOLT HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Morrison Brejnholt | Chief Executive Officer | 0 companies |
| Jesper Høy | Board of Directors | 0 companies |
| Anders Madsen Pedersen | Chairman | 0 companies |
| Marianne Lyngby Pedersen | Board of Directors | 0 companies |
| Alan Christian Morrison Brejnholt | Board of Directors | 0 companies |
| Catherine Brejnholt | Deputy Chairman | 0 companies |
| Jes Kjærsgaard Nielsen | Board of Directors | 0 companies |
| Peder Christian Brejnholt | Board of Directors | 0 companies |
| Hannah Morrison Brejnholt Tranberg | Board of Directors | 0 companies |
| Sarah Morrison Brejnholt | Board of Directors | 0 companies |