| Revenue | DKK -69K | -49% |
| EBITDA | DKK -550K | -60% |
| Net profit | DKK 1,1M | -2% |
| Total assets | DKK 14,9M | +4% |
| Equity | DKK 14,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.077 | 658 | 1.941 | 2.868 | -82 | -164 | -125 | -131 | -133 | -155 | -119 | -136 | -69 |
| Staff expenses | -0 | -0 | -0 | -0 | -120 | -204 | -208 | -219 | -204 | -209 | -207 | -208 | -481 |
| EBITDA | 974 | 658 | 1.941 | 2.868 | -202 | -368 | -333 | -350 | -337 | -365 | -326 | -344 | -550 |
| Depreciation & amort. | 3 | 5 | 5 | 6 | 14 | -15 | -4 | -3 | -22 | -0 | -13 | -8 | -27 |
| EBIT | 971 | 654 | 1.936 | 2.862 | -217 | -383 | -338 | -353 | -359 | -365 | -339 | -353 | -577 |
| Net financials | 479 | 345 | 2 | -18 | -90 | 1.830 | -1.365 | 2.466 | 2.047 | 2.730 | -2.863 | 1.458 | 1.659 |
| Profit before tax | 1.450 | 999 | 1.938 | 2.843 | -307 | 1.447 | -1.702 | 2.114 | 1.688 | 2.365 | -3.202 | 1.105 | 1.082 |
| Tax | -2 | 193 | 434 | 669 | -75 | 327 | -1 | 94 | 373 | 523 | 0 | 0 | -0 |
| Net profit | 1.451 | 806 | 1.505 | 2.174 | -232 | 1.120 | -1.702 | 2.019 | 1.315 | 1.842 | -3.202 | 1.105 | 1.082 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.412 | 17.265 | 18.158 | 19.398 | 16.182 | 16.547 | 13.699 | 14.839 | 16.224 | 17.641 | 13.664 | 14.307 | 14.869 |
| Equity | 17.333 | 17.139 | 17.644 | 18.318 | 16.086 | 16.206 | 13.505 | 14.724 | 15.539 | 16.881 | 13.179 | 13.784 | 14.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 126 | 513 | 1.079 | 96 | 340 | 195 | 115 | 685 | 760 | 485 | 523 | 702 |
| Total debt | 79 | 126 | 513 | 1.079 | 96 | 340 | 195 | 115 | 685 | 760 | 485 | 523 | 702 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|