| Revenue | DKK -152K | -106% |
| EBITDA | DKK -1,8M | -319% |
| Net profit | DKK -10,4M | -508% |
| Total assets | DKK 46,6M | -31% |
| Equity | DKK 46,4M | -31% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | 18 | 123 | 66 | 10 | -40 | -18 | -545 | -138 | 2.114 | 2.347 | -152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.370 | -1.544 | -1.545 |
| EBITDA | -61 | -67 | 34 | 66 | 198 | -40 | -18 | -3.329 | -138 | 744 | 804 | -1.758 |
| Depreciation & amort. | -0 | -27 | -95 | -95 | 94 | -110 | -0 | -0 | -128 | -359 | -525 | -405 |
| EBIT | -61 | -94 | -61 | -29 | 104 | -150 | -18 | -3.329 | -265 | 385 | 278 | -2.163 |
| Net financials | 729 | 2.034 | 2.071 | 29.245 | 1.885 | 565 | 17.074 | 3.352 | 12.193 | 4.597 | 3.031 | -8.168 |
| Profit before tax | 668 | 1.940 | 2.010 | 29.215 | 1.989 | 415 | 17.056 | 23 | 13.166 | 4.825 | 3.309 | -10.331 |
| Tax | 42 | -93 | 64 | 38 | 55 | 86 | 236 | 282 | 219 | -814 | 752 | 92 |
| Net profit | 626 | 2.033 | 1.946 | 29.177 | 1.934 | 329 | 16.821 | -259 | 12.947 | 5.639 | 2.557 | -10.423 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.074 | 19.778 | 24.393 | 47.879 | 49.709 | 50.079 | 66.834 | 66.417 | 59.406 | 64.914 | 67.327 | 46.565 |
| Equity | 16.574 | 18.509 | 18.654 | 47.831 | 49.662 | 49.885 | 66.598 | 66.229 | 59.063 | 64.588 | 67.027 | 46.397 |
| Long-term debt | 0 | 0 | 3.727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.500 | 1.270 | 2.012 | 48 | 47 | 194 | 236 | 189 | 296 | 327 | 300 | 167 |
| Total debt | 9.500 | 1.270 | 5.739 | 48 | 47 | 194 | 236 | 189 | 296 | 327 | 300 | 167 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2026 | |
| Individual | 33.3% | 0.0% | 2026 | |
| Individual | 0.0% | 100.0% | 2026 | |
M J K Holding 2024 ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|