| Revenue | DKK 314K | +193% |
| EBITDA | DKK 314K | +193% |
| Net profit | DKK 456K | +1490% |
| Total assets | DKK 8,6M | +6% |
| Equity | DKK 8,4M | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -8 | -8 | -14 | -18 | -118 | 32 | -30 | 10 | 107 | 314 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -8 | -8 | -14 | -18 | -118 | 32 | -30 | 10 | 107 | 314 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -44 | -47 | -47 | -47 | -45 |
| EBIT | -5 | -7 | -8 | -8 | -14 | -18 | -149 | -11 | -77 | -37 | 60 | 269 |
| Net financials | 174 | 112 | 82 | 74 | 50 | -15 | -12 | -26 | -45 | -28 | 19 | 259 |
| Profit before tax | 169 | 105 | 74 | 65 | 35 | -33 | -161 | -37 | -122 | -65 | 79 | 529 |
| Tax | 44 | 27 | 18 | 14 | 8 | -7 | -35 | -7 | -27 | -14 | 50 | 73 |
| Net profit | 125 | 78 | 56 | 51 | 28 | -26 | -126 | -30 | -95 | -51 | 29 | 456 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.147 | 8.252 | 8.255 | 8.289 | 8.316 | 8.290 | 8.151 | 8.029 | 7.934 | 8.087 | 8.144 | 8.639 |
| Equity | 8.098 | 8.176 | 8.232 | 8.283 | 8.311 | 8.285 | 8.060 | 8.029 | 7.934 | 7.883 | 7.912 | 8.368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 76 | 24 | 6 | 5 | 5 | 91 | 0 | 0 | 204 | 232 | 271 |
| Total debt | 49 | 76 | 24 | 6 | 5 | 5 | 91 | 0 | 0 | 204 | 232 | 271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Johan Schlie | Management | 0 companies |