| Revenue | DKK 3K | -72% |
| EBITDA | DKK -4K | -134% |
| Net profit | DKK -305K | -60% |
| Total assets | DKK 2,1M | -12% |
| Equity | DKK 1,6M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.109 | — | 68 | 23 | -95 | -41 | 49 | -116 | -3 | 143 | -89 | 11 | 3 |
| Staff expenses | -140 | -0 | -67 | -77 | -65 | -10 | -7 | -0 | -0 | -35 | -0 | -0 | -7 |
| EBITDA | -148 | 0 | 1 | -53 | -160 | -51 | 42 | -116 | -3 | 108 | -89 | 11 | -4 |
| Depreciation & amort. | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -158 | 0 | 1 | -53 | -160 | -51 | 42 | -116 | -3 | 108 | -89 | 11 | -4 |
| Net financials | -5 | 0 | 727 | 543 | 3 | 309 | 23 | 422 | 44 | -63 | 25 | -202 | -301 |
| Profit before tax | -82 | 0 | 728 | 490 | -157 | 259 | 65 | 306 | 41 | 45 | -65 | -191 | -305 |
| Tax | -16 | -0 | -8 | 10 | -0 | -0 | -0 | 4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -66 | 0 | 736 | 480 | -157 | 259 | 65 | 302 | 41 | 45 | -65 | -191 | -305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.434 | 0 | 1.929 | 2.643 | 2.182 | 2.295 | 2.119 | 2.710 | 2.594 | 2.461 | 2.460 | 2.430 | 2.129 |
| Equity | 1.637 | 0 | 1.455 | 1.935 | 1.680 | 1.876 | 1.942 | 2.244 | 2.285 | 2.329 | 2.195 | 1.886 | 1.581 |
| Long-term debt | -118 | 0 | 188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -677 | 0 | 294 | 708 | 502 | 419 | 178 | 467 | 309 | 132 | 265 | 544 | 548 |
| Total debt | -794 | 0 | 482 | 708 | 502 | 419 | 178 | 467 | 309 | 132 | 265 | 544 | 548 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|