| Revenue | DKK -97K | -20% |
| EBITDA | DKK -97K | +20% |
| Net profit | DKK 4,5M | -23% |
| Total assets | DKK 68,7M | +5% |
| Equity | DKK 61,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -40 | -101 | -163 | -85 | -23 | -122 | -97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -40 | -101 | -163 | -85 | -23 | -122 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -40 | -101 | -163 | -85 | -23 | -122 | -97 |
| Net financials | 4.545 | 3.880 | 3.060 | 5.234 | 2.985 | 6.706 | 6.239 | 5.130 |
| Profit before tax | 4.537 | 3.840 | 2.958 | 5.071 | 2.900 | 6.683 | 6.117 | 5.032 |
| Tax | 107 | 36 | 300 | 340 | 434 | 552 | 265 | 529 |
| Net profit | 4.429 | 3.804 | 2.658 | 4.731 | 2.465 | 6.132 | 5.852 | 4.503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 36.652 | 39.599 | 40.571 | 45.327 | 48.436 | 56.664 | 65.184 | 68.744 |
| Equity | 35.851 | 39.558 | 40.120 | 44.752 | 47.118 | 52.249 | 57.601 | 61.605 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 801 | 41 | 451 | 575 | 1.318 | 4.415 | 7.582 | 7.139 |
| Total debt | 801 | 41 | 451 | 575 | 1.318 | 4.415 | 7.582 | 7.139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — | |
GL Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Bülow-Olsen Revisionskontor, registrerede revisorer I/S | Audit | 0 companies |
| G L B A/S | Audit | 0 companies |