| Revenue | DKK 2,8M | +106% |
| EBITDA | DKK 2,8M | +111% |
| Net profit | DKK 977K | +714% |
| Total assets | DKK 13,3M | +21% |
| Equity | DKK 11,9M | +9% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.573 | 3.936 | 1.574 | 1.372 | 2.825 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 221 | 688 | 1.574 | 1.336 | 2.825 |
| Depreciation & amort. | -0 | -0 | -1.054 | -1.520 | -1.554 |
| EBIT | 221 | 688 | 520 | -184 | 1.271 |
| Net financials | 0 | -7 | -28 | -10 | -19 |
| Profit before tax | 221 | 681 | 492 | -194 | 1.252 |
| Tax | 23 | 162 | 88 | -35 | 276 |
| Net profit | 198 | 519 | 404 | -159 | 977 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 10.574 | 11.310 | 12.068 | 11.063 | 13.334 |
| Equity | 10.170 | 10.690 | 11.094 | 10.935 | 11.911 |
| Long-term debt | 0 | 185 | 0 | 0 | 0 |
| Short-term debt | 130 | 370 | 828 | 103 | 1.370 |
| Total debt | 130 | 370 | 828 | 103 | 1.370 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KB Audit | Audit | 2000 – 2000 |
VC Management | Management | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2000 – 2019 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2000 – 2004 | |
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 2008 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Kirsten Elise Petersen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Steen Kjørup Nielsen | Board of Directors | 0 companies |
| Dagny Petersen | Board of Directors | 0 companies |
| Tina Petersen | Board of Directors | 0 companies |
| Bo Petersen-Kristoffersen | Board of Directors | 0 companies |