| Revenue | DKK 4,7M | -2% |
| EBITDA | DKK 627K | +115% |
| Net profit | DKK 242K | +6% |
| Total assets | DKK 3,5M | +17% |
| Equity | DKK 1,7M | +16% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.574 | 2.873 | 4.203 | 4.780 | 4.670 |
| Staff expenses | -3.198 | -2.618 | -3.830 | -3.204 | -4.027 |
| EBITDA | 298 | 254 | 372 | 292 | 627 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 298 | 254 | 372 | 292 | 627 |
| Net financials | -12 | -10 | -20 | -7 | -257 |
| Profit before tax | 287 | 244 | 353 | 298 | 384 |
| Tax | 63 | 54 | 64 | 70 | 142 |
| Net profit | 223 | 191 | 288 | 229 | 242 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.519 | 1.675 | 3.051 | 2.999 | 3.521 |
| Equity | 766 | 957 | 1.245 | 1.474 | 1.716 |
| Long-term debt | 0 | 0 | 0 | 25 | 15 |
| Short-term debt | 1.746 | 711 | 1.806 | 1.500 | 1.791 |
| Total debt | 1.746 | 711 | 1.806 | 1.525 | 1.806 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (10) | ||
BW Chief Executive Officer | Chief Executive Officer | 2018 – 2019 |
KB Audit | Audit | 2000 – 2000 |
VC Management | Management | 2000 – 2000 |
KA Management | Management | 2006 – 2017 |
PE Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
RH Management | Management | 2003 – 2003 |
CK Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
PM Management | Management | 2000 – 2001 |
KK Management | Management | 2001 – 2006 |
CG Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2023 | |
| Former (11) | ||
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2000 – 2006 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 2006 – 2010 | |
| Board of Directors | 2013 – 2017 | |
| Chairman | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Benoit Wouters | Chief Executive Officer | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Kim Adolph Petersen | Management | 0 companies |
| Pascal Eric Schneider | Chief Executive Officer | 0 companies |
| Rene Henri Barone | Management | 0 companies |
| Chrysoula Kasioni | Chief Executive Officer | 0 companies |
| Peter Michael Larsen | Management | 0 companies |
| Kris Kristensen | Management | 0 companies |
| Chrysoula Kasioni | Chief Executive Officer | 0 companies |
| Catherine Garcia | Chief Executive Officer | 0 companies |
| Michael Christodoulou | Board of Directors | 0 companies |
| Niels Michael Andersen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Frédéric Sébastien Patis | Board of Directors | 0 companies |
| guy henri leon weicherding | Board of Directors | 0 companies |
| David John Cook | Board of Directors | 0 companies |
| Anne-Sophie Collet | Chairman | 0 companies |
| Maxime Sergio Moreau | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Allan Wayne Knickle | Board of Directors | 0 companies |
| Volker Heinz Neuber | Chairman | 0 companies |
| Helene Corbellari | Board of Directors | 0 companies |
| Gerardo Chiaia | Chairman | 0 companies |