| Revenue | DKK 4,5M | +42% |
| EBITDA | DKK 4,3M | +45% |
| Net profit | DKK 2,3M | +39% |
| Total assets | DKK 30,6M | -19% |
| Equity | DKK 14,7M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.661 | 4.015 | 3.919 | 4.097 | 4.123 | 3.156 | 4.481 |
| Staff expenses | -144 | -144 | -144 | -180 | -180 | -180 | -180 |
| EBITDA | 3.517 | 3.871 | 3.775 | 3.917 | 3.943 | 2.976 | 4.301 |
| Depreciation & amort. | -620 | -587 | -587 | -638 | -829 | -904 | -958 |
| EBIT | 2.897 | 3.284 | 3.188 | 3.279 | 3.115 | 2.072 | 3.343 |
| Net financials | -1.179 | 563 | -847 | -127 | -335 | 36 | -262 |
| Profit before tax | 1.718 | 3.850 | 2.341 | 3.152 | 2.780 | 2.107 | 3.081 |
| Tax | 430 | 961 | 571 | 735 | 612 | 425 | 739 |
| Net profit | 1.289 | 2.889 | 1.771 | 2.417 | 2.168 | 1.682 | 2.342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 31.750 | 34.245 | 36.604 | 36.345 | 40.182 | 37.790 | 30.629 |
| Equity | 12.461 | 15.350 | 17.121 | 19.537 | 21.705 | 23.387 | 14.730 |
| Long-term debt | 15.088 | 13.704 | 13.797 | 14.806 | 13.816 | 12.623 | 11.429 |
| Short-term debt | 4.064 | 5.111 | 5.618 | 1.921 | 4.588 | 1.766 | 4.427 |
| Total debt | 19.152 | 18.816 | 19.415 | 16.727 | 18.404 | 14.389 | 15.856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
SK Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Darani ApS | Company | 100.0% | 100.0% | 2019 |
DARANI HOLDING A/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Peter Vilmann Wellejus | Chief Executive Officer | 0 companies |
| Søren Kasper Vilmann Wellejus | Management | 0 companies |
| Aage Rasmussen | Board of Directors | 0 companies |
| Sara Nadja Wellejus | Chairman | 0 companies |
| Henrik Puggaard | Chairman | 0 companies |
| Henrik Kim Nørgaard | Board of Directors | 0 companies |