| Revenue | DKK -5K | -89% |
| EBITDA | DKK -248K | -461% |
| Net profit | DKK 474K | -70% |
| Total assets | DKK 23,9M | +19% |
| Equity | DKK 18,3M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 269 | -469 | 108 | -8 | -8 | -17 | -156 | -13 | -13 | -9 | -10 | -19 | -44 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -243 |
| EBITDA | 269 | -469 | 108 | -8 | -8 | -17 | -156 | -13 | -13 | -9 | -10 | -19 | -44 | -248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | 52 |
| EBIT | 269 | -469 | 108 | -8 | -8 | -17 | -156 | -13 | -13 | -9 | -10 | -19 | -48 | -300 |
| Net financials | 447 | 537 | 584 | 769 | 924 | 1.503 | 7.292 | 1.460 | 1.173 | 652 | -211 | 951 | 1.696 | 759 |
| Profit before tax | 295 | 68 | 692 | 761 | 916 | 1.486 | 7.137 | 1.447 | 1.160 | 642 | -221 | 932 | 1.647 | 459 |
| Tax | -32 | -113 | 0 | 4 | 18 | 20 | 62 | 259 | 178 | 58 | -136 | 104 | 57 | -15 |
| Net profit | 326 | 182 | 691 | 757 | 898 | 1.465 | 7.074 | 1.188 | 982 | 585 | -85 | 828 | 1.591 | 474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.155 | 3.328 | 4.094 | 4.813 | 5.494 | 7.419 | 13.858 | 14.972 | 15.782 | 16.387 | 16.573 | 18.029 | 20.134 | 23.872 |
| Equity | 3.148 | 3.282 | 3.925 | 4.634 | 5.481 | 6.896 | 13.817 | 14.801 | 15.633 | 16.067 | 15.782 | 16.410 | 17.940 | 18.347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 46 | 169 | 179 | 13 | 524 | 41 | 171 | 150 | 320 | 791 | 1.619 | 2.194 | 5.525 |
| Total debt | 6 | 46 | 169 | 179 | 13 | 524 | 41 | 171 | 150 | 320 | 791 | 1.619 | 2.194 | 5.525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Per Obling | Audit | 0 companies |