| Revenue | DKK 25K | +142% |
| EBITDA | DKK 10K | +214% |
| Net profit | DKK 7K | +235% |
| Total assets | DKK 6K | +94% |
| Equity | DKK -84K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 | 42 | 79 | 306 | 353 | 286 | 704 | 329 | 239 | 354 | -30 | 10 | 25 |
| Staff expenses | -0 | -0 | -0 | -47 | -227 | -61 | -179 | -508 | -408 | -409 | -382 | -67 | -7 | -15 |
| EBITDA | 27 | 20 | 42 | 32 | 79 | 292 | 107 | 197 | -79 | -170 | -28 | -97 | 3 | 10 |
| Depreciation & amort. | -11 | -7 | -0 | -0 | -1 | -4 | -0 | -10 | -0 | -0 | -0 | -0 | -8 | -2 |
| EBIT | 16 | 14 | 42 | 32 | 78 | 289 | 107 | 187 | -79 | -170 | -28 | -97 | -5 | 7 |
| Net financials | -1 | 0 | -1 | 0 | -2 | -1 | 0 | -9 | -8 | -3 | -2 | -0 | 0 | 0 |
| Profit before tax | 16 | 14 | 41 | 32 | 76 | 288 | 107 | 178 | -87 | -173 | -30 | -98 | -5 | 7 |
| Tax | -0 | -0 | -12 | 7 | 17 | 36 | -0 | 122 | -11 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 16 | 14 | 53 | 25 | 59 | 252 | 107 | 56 | -77 | -173 | -30 | -98 | -5 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 114 | 0 | 0 | 0 | 524 | 699 | 624 | 477 | 223 | 296 | 27 | 3 | 6 |
| Equity | 121 | 107 | 0 | 0 | 0 | 361 | 509 | 305 | 229 | 56 | 26 | -72 | -77 | -84 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -6 | -7 | 0 | 0 | 0 | 162 | 178 | 271 | 248 | 167 | 270 | 98 | 80 | 90 |
| Total debt | -6 | -7 | 0 | 0 | 0 | 162 | 178 | 319 | 248 | 167 | 270 | 98 | 80 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |