| Revenue | DKK 0 | — |
| EBITDA | DKK -42K | -75% |
| Net profit | DKK 221K | -22% |
| Total assets | DKK 5,3M | +3% |
| Equity | DKK 5,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -68 | -26 | -33 | -22 | -26 | -19 | -24 | -31 | -22 | -43 | -18 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | -26 | -33 | -22 | -26 | -19 | -24 | -31 | -22 | -43 | -18 | -24 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | -26 | -33 | -22 | -26 | -19 | -24 | -31 | -22 | -43 | -18 | -24 | -42 |
| Net financials | 962 | 304 | 211 | 412 | 211 | 493 | -534 | 732 | 632 | 1.018 | -815 | 389 | 325 |
| Profit before tax | 894 | 278 | 178 | 390 | 185 | 474 | -558 | 702 | 610 | 974 | -833 | 365 | 283 |
| Tax | 44 | 28 | 44 | 92 | 41 | 104 | -123 | 154 | 134 | 215 | -183 | 80 | 62 |
| Net profit | 851 | 249 | 135 | 298 | 144 | 370 | -436 | 547 | 475 | 760 | -650 | 285 | 221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.056 | 6.176 | 6.211 | 6.419 | 4.854 | 5.156 | 4.218 | 4.698 | 5.054 | 5.779 | 4.994 | 5.191 | 5.322 |
| Equity | 5.911 | 6.061 | 6.196 | 6.394 | 4.839 | 5.143 | 4.208 | 4.679 | 5.044 | 5.727 | 4.989 | 5.185 | 5.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 146 | 115 | 15 | 25 | 15 | 12 | 10 | 19 | 11 | 52 | 5 | 5 | 6 |
| Total debt | 146 | 115 | 15 | 25 | 15 | 12 | 10 | 19 | 11 | 52 | 5 | 5 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|