| Revenue | DKK 793K | -9% |
| EBITDA | DKK 71K | -52% |
| Net profit | DKK -201K | -141% |
| Total assets | DKK 2,2M | -10% |
| Equity | DKK 2,1M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -1 | -0 | -0 | -0 | -0 | -0 | 0 | 836 | 973 | 880 | 860 | 870 | 793 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -482 | -722 | -722 | -722 | -722 | -722 |
| EBITDA | -6 | -1 | -0 | -0 | -0 | -0 | -0 | -3 | 353 | 250 | 158 | 138 | 148 | 71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -1 | -0 | -0 | -0 | -0 | -0 | -3 | 353 | 250 | 158 | 138 | 148 | 71 |
| Net financials | -430 | 806 | 427 | 308 | 5 | 7 | -242 | -179 | -14 | 277 | -672 | 395 | 381 | -250 |
| Profit before tax | -436 | 805 | 427 | 307 | 5 | 6 | -242 | -181 | 339 | 527 | -515 | 533 | 529 | -180 |
| Tax | -2 | 1 | 0 | -0 | -0 | -0 | -0 | -1 | 78 | 55 | 34 | 35 | 38 | 22 |
| Net profit | -435 | 805 | 427 | 307 | 5 | 6 | -242 | -180 | 261 | 472 | -549 | 498 | 491 | -201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 637 | 1.438 | 1.865 | 1.676 | 1.668 | 1.576 | 1.344 | 1.152 | 1.714 | 2.338 | 1.468 | 1.945 | 2.452 | 2.206 |
| Equity | 499 | 1.303 | 1.730 | 1.663 | 1.668 | 1.574 | 1.332 | 1.152 | 1.413 | 1.886 | 1.337 | 1.835 | 2.326 | 2.125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 135 | 135 | 14 | 0 | 2 | 12 | 0 | 300 | 453 | 131 | 110 | 126 | 82 |
| Total debt | 139 | 135 | 135 | 14 | 0 | 2 | 12 | 0 | 300 | 453 | 131 | 110 | 126 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2000 | — | — |
| Audit | 2007 | — | — | |
PA Management | Management | 2000 | — | — |
JP | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Marie Dahl | Management | 0 companies |
| ROBIN LERCKE & PARTNERE REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jane Pia Lading Pedersen | Audit | 0 companies |