| Revenue | — | — |
| EBITDA | DKK 25K | +335% |
| Net profit | DKK 25K | +335% |
| Total assets | DKK 21K | +41% |
| Equity | DKK -463K | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | 182 | 110 | -61 | -21 | -46 | 72 | 69 | 0 | -31 | -26 | — | — |
| Staff expenses | -0 | -137 | -219 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | 46 | -109 | -36 | -21 | -46 | 19 | 13 | -28 | -31 | -26 | -11 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | 46 | -109 | -36 | -21 | -46 | 19 | 13 | -28 | -31 | -26 | -11 | 25 |
| Net financials | 787 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | 752 | 46 | -109 | -37 | -22 | -46 | 19 | 13 | -28 | -31 | -26 | -11 | 25 |
| Tax | -0 | -2 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 752 | 48 | -111 | -37 | -22 | -46 | 19 | 13 | -28 | -31 | -26 | -11 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 148 | 4 | 103 | 94 | 92 | 17 | 20 | 15 | 15 | 15 | 15 | 21 |
| Equity | -257 | -209 | -320 | -356 | -378 | -424 | -405 | -392 | -420 | -451 | -477 | -488 | -463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 358 | 324 | 459 | 472 | 516 | 422 | 413 | 435 | 466 | 492 | 502 | 484 |
| Total debt | 261 | 358 | 324 | 459 | 472 | 516 | 422 | 413 | 435 | 466 | 492 | 502 | 484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2011 | — | — |
ES Audit | Audit | 2000 | — | — |
MH Management | Management | 2012 | — | — |
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Bryan Göddert | Management | 0 companies |
| Erling Stæhr Lohse | Audit | 0 companies |
| Matias Holland Christensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |