| Revenue | DKK 4M | +20% |
| EBITDA | DKK 503K | -47% |
| Net profit | DKK -218K | -162% |
| Total assets | DKK 4,8M | +200% |
| Equity | DKK -506K | -76% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.438 | 2.669 | 2.348 | 3.326 | 4.000 |
| Staff expenses | -1.972 | -2.352 | -3.520 | -2.382 | -3.274 |
| EBITDA | 467 | 317 | -1.200 | 945 | 503 |
| Depreciation & amort. | -232 | -232 | -302 | -316 | -514 |
| EBIT | 235 | 85 | -1.502 | 628 | -11 |
| Net financials | -42 | -51 | -76 | -164 | -221 |
| Profit before tax | 193 | 34 | -1.578 | 465 | -232 |
| Tax | 46 | 12 | -341 | 113 | -14 |
| Net profit | 147 | 22 | -1.236 | 352 | -218 |
| Item | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.738 | 2.072 | 2.150 | 1.586 | 4.762 |
| Equity | 725 | 597 | -639 | -288 | -506 |
| Long-term debt | 0 | 141 | 0 | 0 | 0 |
| Short-term debt | 1.013 | 1.334 | 2.789 | 1.873 | 5.268 |
| Total debt | 1.013 | 1.475 | 2.789 | 1.873 | 5.268 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HJ Management | Management | 2024 |
| Former (5) | ||
KB Audit | Audit | 2000 – 2000 |
PD Management | Management | 2000 – 2024 |
VC Management | Management | 2000 – 2000 |
| Audit | 2006 – 2013 | |
JH Audit | Audit | 2000 – 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 0% | 20–24.99% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Preben Damm Christiansen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Henrik Jansen | Management | 0 companies |
| DANSK REVISION TAASTRUP, REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| John Hansen | Audit | 0 companies |