| Revenue | DKK 2,7M | -13% |
| EBITDA | DKK 117K | -74% |
| Net profit | DKK -65K | -146% |
| Total assets | DKK 1,8M | -9% |
| Equity | DKK 986K | -6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 2.880 | 3.058 | 2.666 |
| Staff expenses | -2.386 | -2.609 | -2.549 |
| EBITDA | 493 | 449 | 117 |
| Depreciation & amort. | -200 | -234 | -226 |
| EBIT | 293 | 215 | -109 |
| Net financials | -42 | -14 | 17 |
| Profit before tax | 251 | 201 | -93 |
| Tax | 44 | 59 | -27 |
| Net profit | 207 | 142 | -65 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.035 | 1.978 | 1.804 |
| Equity | 909 | 1.051 | 986 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 954 | 757 | 688 |
| Total debt | 954 | 757 | 688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Unofficial title | Unofficial title | 2015 | — | — |
KM Management | Management | 2000 | — | — |
HK | Audit | 2000 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
AV Management | Management | 2002 | — | — |
PR Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS JAKOBSEN HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
BAYA HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Nomanni | Unofficial title | 0 companies |
| Kristian Müller Kristensen | Management | 0 companies |
| Hans Kurt Søndergaard | Audit | 0 companies |
| Thomas Jakobsen | Chief Executive Officer | 0 companies |
| Anders Vestergaard-Jensen | Management | 0 companies |
| Peter Rose | Audit | 0 companies |
| Erik Vestergaard-Jensen | Board of Directors | 0 companies |
| Bachir Mikkel Yahiya Mathiasen | Chairman | 0 companies |
| Mette Marie Sørensen | Board of Directors | 0 companies |