| Revenue | DKK -175K | +214% |
| EBITDA | DKK -691K | -203% |
| Net profit | DKK -3,1M | -229% |
| Total assets | DKK 39M | -14% |
| Equity | DKK 30,8M | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 31 | 8 | 32 | 26 | 10 | -12 | -20 | -55 | -49 | -50 | -36 | -56 | -175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -172 | -516 |
| EBITDA | 32 | 31 | 8 | 32 | 26 | 10 | -12 | -20 | -55 | -49 | -50 | -36 | -228 | -691 |
| Depreciation & amort. | -39 | -39 | -13 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -5 | 18 | 26 | 10 | -12 | -20 | -55 | -49 | -50 | -36 | -228 | -691 |
| Net financials | 425 | 1.232 | 787 | -635 | 3.370 | 3.244 | -2.898 | 517 | -457 | -821 | 1.731 | 2.112 | 2.778 | -2.313 |
| Profit before tax | 418 | 1.223 | 781 | -617 | 3.396 | 3.255 | -2.910 | 498 | -512 | -870 | 1.682 | 2.076 | 2.550 | -3.004 |
| Tax | 42 | 32 | 10 | 82 | 43 | 32 | 18 | -15 | 33 | -16 | 51 | -156 | 127 | 113 |
| Net profit | 376 | 1.191 | 771 | -700 | 3.352 | 3.223 | -2.929 | 512 | -545 | -855 | 1.631 | 2.232 | 2.423 | -3.118 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.507 | 29.531 | 30.066 | 29.165 | 32.318 | 35.025 | 31.589 | 37.144 | 36.605 | 35.965 | 38.341 | 51.362 | 45.263 | 39.018 |
| Equity | 28.499 | 29.490 | 30.061 | 29.161 | 32.313 | 35.021 | 31.584 | 32.140 | 31.406 | 30.712 | 32.363 | 34.354 | 36.718 | 30.776 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 5.004 | 5.199 | 5.253 | 5.978 | 17.008 | 8.545 | 8.243 |
| Total debt | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 5.004 | 5.199 | 5.253 | 5.978 | 17.008 | 8.545 | 8.243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Maja Irene Petersen | Founder | 0 companies |