| Revenue | — | — |
| EBITDA | DKK -541,7M | -29883% |
| Net profit | DKK -556,9M | -1675% |
| Total assets | DKK 550,1M | -51% |
| Equity | DKK 484,3M | -55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | 10.592 | 4.762 | 12.762 | 25.377 | 74.209 | 26.401 | 48.481 | 59.518 | 771.729 | -1.341 | 1.819 | -541.744 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 10.592 | 4.762 | 12.762 | 25.377 | 74.209 | 26.401 | 48.481 | 59.518 | 771.729 | -1.341 | 1.819 | -541.744 |
| Net financials | 5.604 | 13.225 | 6.741 | 13.133 | 24.557 | 73.986 | 24.777 | 53.663 | 68.905 | 815.566 | -15.330 | 46.399 | -556.501 |
| Profit before tax | 5.583 | 13.215 | 6.710 | 13.121 | 24.544 | 73.975 | 24.761 | 53.646 | 68.706 | 814.824 | -17.137 | 44.639 | -557.941 |
| Tax | -344 | 101 | 351 | 1.721 | 21 | -2 | -0 | -0 | -339 | 8.547 | -3.561 | 9.275 | -1.058 |
| Net profit | 5.927 | 13.114 | 6.358 | 11.400 | 24.523 | 73.976 | 24.761 | 53.646 | 69.045 | 806.277 | -13.576 | 35.364 | -556.883 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.835 | 45.743 | 38.574 | 46.033 | 67.068 | 128.002 | 151.017 | 201.665 | 270.014 | 1.115.893 | 1.112.073 | 1.112.111 | 550.050 |
| Equity | 27.546 | 37.160 | 34.288 | 43.188 | 64.961 | 126.361 | 149.624 | 85.770 | 154.448 | 1.101.364 | 1.081.787 | 1.067.150 | 484.266 |
| Long-term debt | 2.617 | 2.643 | 2.754 | 0 | 349 | 328 | 0 | 0 | 0 | 5.396 | 5.396 | 5.396 | 4.104 |
| Short-term debt | 11.672 | 5.941 | 1.532 | 2.845 | 1.757 | 1.313 | 1.393 | 115.895 | 115.566 | 9.133 | 24.890 | 39.565 | 61.680 |
| Total debt | 14.289 | 8.584 | 4.286 | 2.845 | 2.107 | 1.641 | 1.393 | 115.895 | 115.566 | 14.529 | 30.286 | 44.961 | 65.784 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
Marie & Elizabeth Marcus Invest ApS | Company | 20.0% | 20.0% | 2022 |
Marcus Investment ApS | Company | 100.0% | 100.0% | 2015 |
Anders Marcus Invest ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|