| Revenue | DKK 806K | -19% |
| EBITDA | DKK 363K | +22% |
| Net profit | DKK -80K | +65% |
| Total assets | DKK 2,9M | -19% |
| Equity | DKK 504K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.460 | 2.741 | 2.457 | 3.038 | 2.498 | 1.765 | 994 | 806 |
| Staff expenses | -1.855 | -1.485 | -1.505 | -1.838 | -1.697 | -1.110 | -652 | -456 |
| EBITDA | 1.527 | 1.256 | 952 | 1.201 | 801 | 582 | 299 | 363 |
| Depreciation & amort. | -1.111 | -982 | -654 | -807 | -352 | -515 | -483 | -408 |
| EBIT | 416 | 274 | 298 | 394 | 449 | 67 | -184 | -45 |
| Net financials | -366 | -324 | -262 | -236 | -100 | -41 | -111 | -57 |
| Profit before tax | 49 | -218 | 36 | 158 | 349 | 26 | -296 | -101 |
| Tax | 12 | -87 | 17 | 33 | 78 | 6 | -64 | -21 |
| Net profit | 37 | -131 | 19 | 125 | 271 | 20 | -231 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.235 | 5.549 | 5.060 | 4.809 | 5.111 | 5.903 | 3.556 | 2.887 |
| Equity | 761 | 630 | 648 | 774 | 1.045 | 865 | 584 | 504 |
| Long-term debt | 3.240 | 2.531 | 1.755 | 1.091 | 2.313 | 3.518 | 2.028 | 1.441 |
| Short-term debt | 2.984 | 2.226 | 2.476 | 2.729 | 1.460 | 1.222 | 711 | 823 |
| Total debt | 6.225 | 4.757 | 4.232 | 3.820 | 3.774 | 4.739 | 2.739 | 2.263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2000 | — | — |
LR Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
ODDER KLOAKSERVICE ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Tang | Management | 0 companies |
| LM Revision | Audit | 0 companies |