| Revenue | DKK 285K | -25% |
| EBITDA | DKK 6K | +103% |
| Net profit | DKK 809K | +510% |
| Total assets | DKK 50M | +2% |
| Equity | DKK 34,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.285 | 1.150 | 1.106 | 948 | -44 | 349 | 987 | 475 | 454 | 2.247 | 1.382 | 379 | 285 |
| Staff expenses | -80 | -83 | -230 | -182 | -32 | -100 | -115 | -210 | -112 | -9 | -5 | -96 | -127 |
| EBITDA | 196 | 1 | -550 | 159 | -318 | -46 | 423 | -59 | -76 | 1.892 | 891 | -182 | 6 |
| Depreciation & amort. | -1.371 | -2.817 | -932 | 301 | -672 | -851 | -734 | -730 | -744 | -602 | -573 | -608 | -562 |
| EBIT | -1.175 | -2.816 | -1.482 | -142 | -990 | -896 | -311 | -789 | -820 | 1.290 | 318 | -790 | -557 |
| Net financials | 802 | 411 | 475 | -240 | 331 | 495 | -843 | 895 | 90 | 1.316 | -2.072 | 592 | 1.353 |
| Profit before tax | -374 | -2.404 | -1.007 | -382 | -659 | -402 | -1.154 | 106 | -730 | 2.605 | -1.755 | -197 | 797 |
| Tax | -123 | -116 | -386 | -145 | 685 | 152 | -17 | -0 | -0 | -0 | -0 | -0 | -12 |
| Net profit | -251 | -2.289 | -620 | -238 | -1.344 | -553 | -1.137 | 106 | -730 | 2.605 | -1.755 | -197 | 809 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.567 | 47.142 | 45.642 | 52.365 | 52.444 | 51.368 | 49.984 | 49.911 | 48.989 | 51.236 | 49.154 | 49.093 | 50.048 |
| Equity | 43.085 | 40.297 | 39.176 | 37.922 | 36.311 | 35.257 | 33.870 | 33.976 | 33.246 | 35.852 | 34.097 | 33.900 | 34.709 |
| Long-term debt | 6.457 | 6.230 | 5.984 | 11.032 | 15.150 | 14.992 | 14.808 | 14.625 | 14.525 | 14.352 | 14.268 | 14.373 | 14.373 |
| Short-term debt | 1.180 | 886 | 1.139 | 4.234 | 984 | 1.119 | 1.306 | 1.311 | 1.219 | 1.032 | 789 | 821 | 967 |
| Total debt | 7.637 | 7.116 | 7.123 | 15.266 | 16.133 | 16.111 | 16.114 | 15.935 | 15.743 | 15.384 | 15.057 | 15.193 | 15.340 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2008 | |
| Individual | 33.3% | 33.3% | 2008 | |
| Individual | 15.0% | 15.0% | 2008 | |
| Individual | 15.0% | 15.0% | 2008 |
| Person | Role here | Other companies |
|---|