| Revenue | DKK -6K | -1% |
| EBITDA | DKK -6K | +1% |
| Net profit | DKK -204K | -37074% |
| Total assets | DKK 1,2M | -13% |
| Equity | DKK 32K | -87% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 1 | -4 | -4 | -5 | 0 | -4 | -2 | -7 | -5 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 1 | -4 | -4 | -5 | -2 | -4 | -2 | -7 | -5 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -85 | -3 | -132 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 1 | -88 | -7 | -137 | -21 | -4 | -2 | -7 | -5 | -6 | -6 | -6 |
| Net financials | -130 | 94 | 115 | 269 | 35 | -35 | 39 | 22 | 185 | 9 | 58 | 6 | -198 |
| Profit before tax | -133 | 95 | 26 | 262 | -102 | -56 | 35 | 20 | 178 | 3 | 52 | -1 | -204 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6 | 2 | -0 | -0 | -0 |
| Net profit | -133 | 95 | 26 | 262 | -102 | -56 | 35 | 20 | 172 | 2 | 52 | -1 | -204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 625 | 728 | 837 | 1.036 | 924 | 801 | 829 | 851 | 1.341 | 1.389 | 1.418 | 1.405 | 1.225 |
| Equity | -263 | -168 | -147 | 114 | 12 | -44 | -9 | 11 | 182 | 184 | 237 | 236 | 32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.153 | 1.199 | 1.177 | 1.165 | 1.190 |
| Short-term debt | 888 | 896 | 984 | 922 | 912 | 845 | 839 | 841 | 6 | 6 | 4 | 4 | 4 |
| Total debt | 888 | 896 | 984 | 922 | 912 | 845 | 839 | 841 | 1.159 | 1.205 | 1.181 | 1.169 | 1.194 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|