| Revenue | DKK -30K | -766% |
| EBITDA | DKK -44K | -259% |
| Net profit | DKK -97K | -132% |
| Total assets | DKK 4,5M | -4% |
| Equity | DKK 4,3M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -13 | -14 | -22 | -19 | -16 | -17 | 549 | 5 | 5 | 13 | 29 | 4 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -13 | -14 | -22 | -19 | -16 | -17 | 547 | 6 | -14 | -2 | 10 | -12 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -7 | -7 | -7 | -7 | -7 |
| EBIT | -10 | -13 | -14 | -22 | -19 | -16 | -17 | 547 | 5 | -21 | -8 | 4 | -19 | -51 |
| Net financials | 5 | -152 | 59 | 151 | 629 | 591 | 1.597 | -1.296 | -793 | 272 | -273 | -71 | 390 | -105 |
| Profit before tax | -5 | -166 | 44 | 143 | 620 | 587 | 1.595 | -749 | -788 | 251 | -282 | -67 | 371 | -156 |
| Tax | 14 | -0 | -0 | 7 | 5 | 6 | 7 | 0 | 107 | 55 | -0 | -0 | 70 | -59 |
| Net profit | -19 | -166 | 44 | 136 | 615 | 581 | 1.588 | -749 | -895 | 196 | -282 | -67 | 301 | -97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.235 | 9.795 | 9.792 | 9.752 | 10.053 | 9.070 | 9.323 | 7.447 | 5.182 | 5.017 | 4.611 | 4.415 | 4.676 | 4.501 |
| Equity | 10.222 | 9.256 | 9.329 | 9.276 | 9.721 | 8.370 | 8.426 | 5.754 | 4.749 | 4.945 | 4.550 | 4.368 | 4.552 | 4.333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 54 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 539 | 463 | 476 | 332 | 700 | 897 | 1.693 | 378 | 18 | 60 | 47 | 124 | 168 |
| Total debt | 13 | 539 | 463 | 476 | 332 | 700 | 897 | 1.693 | 433 | 72 | 60 | 47 | 124 | 168 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Grøndal | Board of Directors | 0 companies |
| Anette Washuus Kjærulff | Chairman | 0 companies |