| Revenue | DKK 173K | -12% |
| EBITDA | DKK 173K | -12% |
| Net profit | DKK 82K | -46% |
| Total assets | DKK 1,1M | -28% |
| Equity | DKK 1,1M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 485 | 461 | 238 | 336 | 308 | 304 | 297 | 336 | 245 | 252 | 248 | 198 | 173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 458 | 418 | 210 | 308 | 278 | 267 | 382 | 313 | 245 | 252 | 248 | 198 | 173 |
| Depreciation & amort. | 212 | -212 | -212 | -212 | -289 | -289 | -251 | -24 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 246 | 206 | -2 | 97 | -11 | -23 | 131 | 289 | 245 | 252 | 248 | 198 | 173 |
| Net financials | -9 | -9 | 20 | -40 | -7 | 0 | 10 | 17 | 28 | 22 | 12 | -68 | -23 |
| Profit before tax | 237 | 197 | 18 | 56 | -18 | -23 | 141 | 305 | 273 | 274 | 260 | 129 | 151 |
| Tax | 247 | 64 | 47 | 53 | 46 | 21 | 59 | 48 | 42 | 41 | -2 | -21 | 69 |
| Net profit | -10 | 133 | -28 | 4 | -64 | -44 | 82 | 257 | 231 | 233 | 262 | 150 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.348 | 2.178 | 1.903 | 2.202 | 1.494 | 1.294 | 1.400 | 1.656 | 1.871 | 1.105 | 1.359 | 1.509 | 1.090 |
| Equity | 2.152 | 1.990 | 1.726 | 1.541 | 1.326 | 1.283 | 1.365 | 1.622 | 1.853 | 1.087 | 1.349 | 1.499 | 1.080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 196 | 188 | 177 | 661 | 163 | 8 | 16 | 34 | 18 | 18 | 10 | 10 | 10 |
| Total debt | 196 | 188 | 177 | 661 | 163 | 8 | 16 | 34 | 18 | 18 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAITEX HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Leo Pedersen | Management | 0 companies |