| Revenue | DKK -70K | -164% |
| EBITDA | DKK -70K | -164% |
| Net profit | DKK 19,8M | +114% |
| Total assets | DKK 61M | +45% |
| Equity | DKK 60,8M | +48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -17 | -31 | -49 | -52 | 199 | -44 | -56 | 121 | 286 | -42 | 28 | 108 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -17 | -31 | -49 | -52 | 199 | -44 | -56 | 121 | 286 | -42 | 28 | 108 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -17 | -31 | -49 | -52 | 199 | -44 | -56 | 121 | 286 | -42 | 28 | 108 | -70 |
| Net financials | -219 | -129 | -53 | 923 | 1.713 | 2.656 | 3.119 | -26 | 134 | 8.649 | 5.284 | 9.300 | 9.178 | 19.873 |
| Profit before tax | -265 | -146 | -85 | 874 | 1.661 | 2.855 | 3.074 | -82 | 254 | 8.934 | 5.242 | 9.328 | 9.286 | 19.804 |
| Tax | -11 | 71 | -0 | -0 | -12 | -3 | -26 | -20 | 0 | 30 | -0 | -379 | 40 | 21 |
| Net profit | -254 | -217 | -85 | 874 | 1.673 | 2.858 | 3.100 | -63 | 254 | 8.904 | 5.242 | 9.707 | 9.246 | 19.783 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.087 | 0 | 876 | 1.856 | 3.069 | 8.370 | 13.202 | 9.493 | 9.102 | 18.334 | 22.841 | 32.792 | 42.031 | 60.954 |
| Equity | 904 | 0 | 408 | 1.182 | 2.754 | 5.509 | 8.503 | 8.333 | 8.476 | 17.268 | 22.395 | 31.985 | 41.109 | 60.757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 182 | 0 | 468 | 673 | 314 | 2.861 | 4.699 | 1.160 | 626 | 1.066 | 446 | 807 | 922 | 197 |
| Total debt | 182 | 0 | 468 | 673 | 314 | 2.861 | 4.699 | 1.160 | 626 | 1.066 | 446 | 807 | 922 | 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 33.3% | 50.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Munkebo Christiansen | Audit | 0 companies |