| Revenue | DKK 1,2B | +3582% |
| EBITDA | DKK 8,1M | -32% |
| Net profit | DKK -14,5M | -356% |
| Total assets | DKK 821,7M | +269% |
| Equity | DKK 155,6M | +324% |
| Employees | 283 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20.714 | 15.787 | 26.093 | 32.746 | 1.205.582 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.247 | -1.889 | 7.246 | 11.982 | 8.097 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.247 | -1.889 | 7.246 | 11.982 | 8.097 |
| Net financials | -3.199 | -3.156 | -2.677 | -4.693 | -26.566 |
| Profit before tax | 2.048 | -5.045 | 4.570 | 7.289 | -18.470 |
| Tax | 628 | -1.111 | 1.015 | 1.619 | -3.963 |
| Net profit | 1.420 | -3.933 | 3.555 | 5.670 | -14.506 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 232.269 | 238.935 | 210.548 | 222.454 | 821.683 |
| Equity | 31.451 | 27.517 | 31.072 | 36.742 | 155.637 |
| Long-term debt | 5.336 | 4.391 | 3.929 | 3.358 | 27.836 |
| Short-term debt | 194.916 | 206.355 | 175.022 | 181.892 | 633.005 |
| Total debt | 200.251 | 210.745 | 178.951 | 185.250 | 660.841 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
RG Management | Management | 2025 |
AM Founder | Founder | 2000 |
ME Founder | Founder | 2000 |
MM Founder | Founder | 2000 |
JD Management | Management | 2025 |
HA Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2019 | |
| Chairman | 2018 | |
| Former (1) | ||
| Board of Directors | 2000 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Grønkjær Thing | Management | 0 companies |
| Allan Mahler | Founder | 0 companies |
| Mariann Ellen Mahler | Founder | 0 companies |
| Michael Mahler | Founder | 0 companies |
| Jørn Dann Nielsen | Management | 0 companies |
| Henrik Agersnap Thomsen | Management | 0 companies |
| Henning Haahr | Board of Directors | 0 companies |
| Bo Jeppesen | Board of Directors | 0 companies |
| Jens Skifter | Chairman | 0 companies |
| Frank Steen Mahler | Board of Directors | 0 companies |