| Revenue | DKK -6K | -104% |
| EBITDA | DKK -6K | -104% |
| Net profit | DKK 73K | -96% |
| Total assets | DKK 21,8M | -6% |
| Equity | DKK 21,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 153 | 192 | 186 | — | 200 | 50 | -89 | 953 | 38 | 150 | 140 | 148 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 72 | 153 | 192 | 186 | 211 | 200 | 50 | -89 | 953 | 38 | 150 | 140 | 148 | -6 |
| Depreciation & amort. | 145 | 145 | 145 | -145 | -145 | -145 | -145 | -145 | -50 | -50 | -50 | -50 | -50 | -0 |
| EBIT | -73 | 7 | 47 | 41 | 66 | 55 | -95 | -234 | 903 | -12 | 100 | 91 | 99 | -6 |
| Net financials | 1.158 | 1.381 | 999 | 1.670 | 616 | 1.419 | 1.713 | 1.843 | -389 | 8.797 | 2.582 | 3.475 | 2.029 | 42 |
| Profit before tax | 1.085 | 1.388 | 1.046 | 1.711 | 683 | 1.474 | 1.618 | 1.609 | 514 | 8.813 | 2.682 | 3.566 | 2.128 | 36 |
| Tax | 123 | 20 | 21 | 52 | 1 | 80 | 40 | -6 | -330 | 806 | 125 | 165 | 244 | -37 |
| Net profit | 962 | 1.369 | 1.025 | 1.660 | 681 | 1.394 | 1.578 | 1.615 | 844 | 7.999 | 2.545 | 3.394 | 1.884 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.864 | 12.421 | 12.648 | 14.661 | 14.280 | 15.001 | 15.924 | 16.699 | 14.478 | 23.249 | 20.950 | 24.548 | 23.255 | 21.823 |
| Equity | 11.503 | 12.317 | 12.341 | 13.501 | 13.682 | 14.576 | 15.654 | 16.418 | 14.263 | 22.151 | 18.696 | 21.591 | 22.474 | 21.547 |
| Long-term debt | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 808 | 318 | 0 |
| Short-term debt | 331 | 104 | 307 | 1.160 | 598 | 426 | 270 | 280 | 216 | 1.098 | 2.253 | 2.150 | 462 | 276 |
| Total debt | 361 | 104 | 307 | 1.160 | 598 | 426 | 270 | 280 | 216 | 1.098 | 2.253 | 2.958 | 781 | 276 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|