| Revenue | DKK -9K | +150% |
| EBITDA | DKK -9K | -150% |
| Net profit | DKK 2,6M | +313% |
| Total assets | DKK 5,5M | +22% |
| Equity | DKK 5,5M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | — | -3 | -2 | -3 | -3 | -2 | -4 | -3 | -3 | -3 | -3 | -4 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -3 | -2 | -3 | -3 | -2 | -4 | -3 | -3 | -3 | -3 | -4 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -3 | -2 | -3 | -3 | -2 | -4 | -3 | -3 | -3 | -3 | -4 | -9 |
| Net financials | -264 | -368 | 29 | 115 | 14 | 51 | 2.649 | -435 | 663 | -384 | 306 | 2.117 | 640 | 2.640 |
| Profit before tax | -266 | -370 | 22 | 112 | 10 | 48 | 2.646 | -439 | 660 | -387 | 303 | 2.114 | 637 | 2.631 |
| Tax | 3 | 1 | 2 | -0 | 1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -269 | -371 | 21 | 112 | 9 | 47 | 2.646 | -439 | 660 | -387 | 303 | 2.114 | 637 | 2.631 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.435 | 815 | 738 | 752 | 761 | 814 | 6.250 | 4.802 | 5.049 | 4.560 | 3.404 | 4.593 | 4.529 | 5.538 |
| Equity | 1.279 | 812 | 734 | 747 | 756 | 803 | 3.449 | 2.905 | 3.457 | 2.959 | 3.149 | 4.589 | 4.526 | 5.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.592 | 1.893 | 1.587 | 1.596 | 250 | 0 | 0 | 0 |
| Short-term debt | 156 | 4 | 3 | 6 | 5 | 11 | 208 | 5 | 5 | 5 | 5 | 4 | 3 | 3 |
| Total debt | 156 | 4 | 3 | 6 | 5 | 11 | 2.800 | 1.897 | 1.592 | 1.601 | 255 | 4 | 3 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|