| Revenue | DKK -4K | -75% |
| EBITDA | DKK -4K | +75% |
| Net profit | DKK -57K | -145% |
| Total assets | DKK 951K | -7% |
| Equity | DKK 933K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -1 | -2 | -12 | -13 | -1 | -1 | -2 | -6 | -4 | -18 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -1 | -2 | -12 | -13 | -1 | -1 | -2 | -6 | -4 | -18 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -1 | -2 | -12 | -13 | -1 | -1 | -2 | -6 | -4 | -18 | -4 |
| Net financials | -40 | 272 | 101 | 207 | -43 | 28 | -6 | 78 | 255 | 96 | -9 | 179 | -53 |
| Profit before tax | -41 | 271 | 100 | 206 | -54 | 15 | -7 | 77 | 253 | 91 | -13 | 161 | -57 |
| Tax | -0 | 41 | 24 | 49 | -0 | -0 | -0 | 7 | 56 | 21 | -0 | 33 | -0 |
| Net profit | -41 | 231 | 75 | 157 | -54 | 15 | -7 | 70 | 197 | 70 | -13 | 128 | -57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 355 | 509 | 583 | 699 | 602 | 617 | 610 | 682 | 934 | 967 | 883 | 1.019 | 951 |
| Equity | 354 | 505 | 552 | 655 | 600 | 615 | 608 | 678 | 875 | 945 | 862 | 990 | 933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 4 | 31 | 44 | 2 | 2 | 2 | 4 | 59 | 22 | 21 | 29 | 18 |
| Total debt | 1 | 4 | 31 | 44 | 2 | 2 | 2 | 4 | 59 | 22 | 21 | 29 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mariann Lillemose | Management | 0 companies |