Skip to content
Riskpilot
← Back to search
Sign in
Get full access
GN PRODUCTION A/S
A/S
Dissolved
CVR 25326253
Mads Clausens Vej 14, 8600
Silkeborg
Other financial service activities, except insurance and pension funding n.e.c.
·
NACE 6499
Est. 2000 · 26 years old
2 employees
Monitor
Share
Denmark
/
Companies
/
Other financial service activities, except insurance and pension funding n.e.c.
/
GN PRODUCTION A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
5M
10M
16M
21M
15M
2012
16M
2013
18M
2014
EBITDA
DKK millions
4M
3M
2M
1M
0M
3M
2012
3M
0%
2013
3M
0%
2014
Income statement
DKK thousands
Item
2012
2013
2014
Gross profit
15.438
16.314
18.383
Staff expenses
-12.383
-13.506
-15.069
EBITDA
3.055
2.808
3.315
Depreciation & amort.
1.301
-1.240
-1.429
EBIT
1.754
1.568
1.886
Net financials
-725
-884
-863
Profit before tax
1.029
684
1.023
Tax
258
63
258
Net profit
771
622
766
Balance sheet
DKK thousands
Item
2012
2013
2014
Total assets
21.565
23.605
19.767
Equity
3.250
3.471
3.837
Long-term debt
2.346
2.050
1.936
Short-term debt
15.416
17.556
13.524
Total debt
17.763
19.606
15.460
Financial ratios
5-year trend
EBITDA margin (of gross profit)
18.0%
This company
2012
2014
Equity ratio
19.4%
This company
38.2%
Market median
-49% vs market
2012
2014
Return on equity
20.0%
This company
18.4%
Market median
+9% vs market
2012
2014
Net profit margin (of gross profit)
4.2%
This company
2012
2014
Asset turnover (of gross profit)
0.93×
This company
2012
2014
Debt / equity
4.15×
This company
0.62×
Market median
-569% vs market
2012
2014
Annual reports & filings
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on GN PRODUCTION A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network