| Revenue | DKK 409M | +0% |
| EBITDA | DKK 26,7M | +111% |
| Net profit | DKK 14,7M | +731% |
| Total assets | DKK 118,4M | -1% |
| Equity | DKK 33M | +81% |
| Employees | 467 | — |
| Item | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 317.734 | 312.747 | 336.207 | 169.629 | 347.434 | 376.579 | 411.705 | 439.537 | 448.126 | 422.848 | 407.953 | 409.030 |
| Staff expenses | -223.511 | -220.536 | -241.114 | -126.005 | -269.360 | -274.889 | -303.266 | -332.352 | -335.028 | -330.330 | -301.256 | -300.456 |
| EBITDA | 39.927 | 31.884 | 33.128 | 8.280 | -12.330 | 5.145 | 19.957 | 4.060 | -4.794 | -22.283 | 12.693 | 26.745 |
| Depreciation & amort. | 6.168 | 5.099 | 8.156 | 4.362 | 10.522 | -0 | 12.004 | -11.413 | -11.387 | -10.311 | -9.738 | -7.883 |
| EBIT | 33.759 | 26.785 | 24.972 | 3.918 | -22.852 | 5.145 | 7.953 | -7.353 | -16.181 | -32.594 | 2.955 | 18.862 |
| Net financials | 495 | -40 | -37 | -157 | -101 | -223 | -725 | -394 | -593 | -784 | -901 | 201 |
| Profit before tax | 34.254 | 26.745 | 24.936 | 3.761 | -22.953 | 4.922 | 7.228 | -7.747 | -16.774 | -33.378 | 2.054 | 19.063 |
| Tax | 8.059 | 5.873 | 5.517 | 837 | -5.040 | 1.087 | 1.882 | -3.184 | -3.110 | -7.341 | 279 | 4.320 |
| Net profit | 26.195 | 20.872 | 19.419 | 2.924 | -17.913 | 3.835 | 5.346 | -4.563 | -13.664 | -26.037 | 1.775 | 14.743 |
| Item | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107.229 | 100.165 | 109.149 | 109.757 | 148.540 | 144.285 | 168.671 | 153.117 | 167.414 | 141.245 | 119.867 | 118.361 |
| Equity | 51.195 | 45.872 | 44.419 | 47.343 | 35.430 | 39.265 | 46.938 | 22.375 | 8.711 | 1.474 | 18.249 | 32.992 |
| Long-term debt | 0 | 0 | 0 | 1.504 | 0 | 23.000 | 49.767 | 20.413 | 19.263 | 18.289 | 2.522 | 0 |
| Short-term debt | 54.403 | 53.271 | 63.704 | 59.205 | 111.040 | 111.310 | 68.042 | 107.613 | 136.686 | 116.033 | 94.156 | 81.985 |
| Total debt | 54.403 | 53.271 | 63.704 | 60.709 | 111.040 | 102.011 | 117.809 | 128.026 | 155.949 | 134.322 | 96.678 | 81.985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
JA Management | Management | 2000 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EL Unofficial title | Unofficial title | 2022 | — | — |
BP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LP Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HL Management | Management | 2025 | — | — |
JF Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Newsec Holding Denmark ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kempf | Chief Executive Officer | 0 companies |
| Julie Rømsing | Chief Executive Officer | 0 companies |
| Flemming Bæk Engelhardt | Chief Executive Officer | 0 companies |
| Jens Andersen | Management | 0 companies |
| Kim Andersen | Chief Executive Officer | 0 companies |
| Eric Lennart Anund Johansson | Unofficial title | 0 companies |
| Björn Peter Georg Lindeborg | Chief Executive Officer | 0 companies |
| Stinus Tschentscher Andersen | Chief Executive Officer | 0 companies |
| Lotte Pind | Chief Executive Officer | 0 companies |
| Henrik Langebæk | Management | 0 companies |
| Jesper Friisberg | Management | 0 companies |
| Lars Håkan Johansson | Board of Directors | 0 companies |
| Heinrich Wahl | Board of Directors | 0 companies |
| Richard Arthur Georg Engel | Chairman | 0 companies |
| Petra Maria Helena Scharin | Chairman | 0 companies |
| Boris Nørgaard Kjeldsen | Board of Directors | 0 companies |
| Jeppe Ødegaard | Board of Directors | 0 companies |
| Ebbe Drehn | Board of Directors | 0 companies |
| Stig Peter Urban Edenström | Board of Directors | 0 companies |
| Kim Nielsen | Board of Directors | 0 companies |
| Jacob Østergaard Skyum | Board of Directors | 0 companies |
| Jesper Teddy Lok | Board of Directors | 0 companies |
| Henriette Berg-Deleuran | Board of Directors | 0 companies |
| Ashkan Ahmadinia | Board of Directors | 0 companies |
| Maibritt Lundal Aalborg | Board of Directors | 0 companies |
| Kenneth Bisgaard | Board of Directors | 0 companies |
| Hanne Berggren Winter | Board of Directors | 0 companies |
| Steen Fischer | Board of Directors | 0 companies |
| Finn Leth | Board of Directors | 0 companies |
| Jesper Stolbjerg | Board of Directors | 0 companies |
| Helle Snedker | Board of Directors | 0 companies |
| Peter Vilhelm Carøe | Board of Directors | 0 companies |
| John Hansen | Board of Directors | 0 companies |
| Sofia Helena Brus Victor | Board of Directors | 0 companies |
| Katrine Ly | Board of Directors | 0 companies |
| Leif Rikard Nyhrén | Chairman | 0 companies |
| Torben Bindesbøll Lorentzen | Board of Directors | 0 companies |
| Mads Bue Mørk | Board of Directors | 0 companies |