| Revenue | DKK 13K | -81% |
| EBITDA | DKK -18K | -151% |
| Net profit | DKK 10K | -92% |
| Total assets | DKK 1,6M | +3% |
| Equity | DKK 237K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.480 | -1.907 | 191 | -25 | -8 | -19 | -8 | -7 | -5 | -4 | -12 | 1 | 72 | 13 |
| Staff expenses | -1.405 | -1.901 | -178 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -28 |
| EBITDA | 75 | -6 | 13 | 7 | -8 | -19 | -8 | -7 | -5 | -4 | -12 | 1 | 36 | -18 |
| Depreciation & amort. | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 69 | -6 | 13 | 7 | -8 | -19 | -8 | -7 | -5 | -4 | -12 | 1 | 36 | -18 |
| Net financials | 8 | -44 | 13 | 29 | -21 | 39 | 9 | 7 | -21 | 130 | -163 | 23 | 88 | 28 |
| Profit before tax | 77 | -20 | 26 | 37 | -29 | 20 | 1 | 0 | -26 | 125 | -174 | 24 | 124 | 10 |
| Tax | 19 | 10 | 6 | 9 | 0 | -0 | -0 | -0 | -0 | 22 | -0 | -2 | -0 | 0 |
| Net profit | 58 | -29 | 19 | 28 | -29 | 21 | 1 | 0 | -26 | 103 | -174 | 26 | 124 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.505 | 2.656 | 1.764 | 1.323 | 902 | 747 | 775 | 801 | 803 | 1.472 | 1.394 | 1.437 | 1.510 | 1.551 |
| Equity | 743 | 722 | 692 | 670 | 591 | 561 | 510 | 458 | 378 | 425 | 195 | 163 | 288 | 237 |
| Long-term debt | 919 | -929 | 868 | 607 | 310 | 185 | 264 | 344 | 425 | 1.047 | 1.199 | 1.274 | 1.195 | 1.304 |
| Short-term debt | 843 | -1.005 | 204 | 47 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 6 |
| Total debt | 1.762 | -1.934 | 1.072 | 653 | 311 | 186 | 265 | 344 | 426 | 1.047 | 1.199 | 1.274 | 1.219 | 1.310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Wonsild Glud | Audit | 0 companies |