| Revenue | DKK -6K | -101% |
| EBITDA | DKK -6K | -101% |
| Net profit | DKK -1,2M | -114% |
| Total assets | DKK 14,4M | -4% |
| Equity | DKK 12,5M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 265 | 357 | 571 | 630 | 543 | 642 | 411 | 272 | 333 | 765 | 705 | 763 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -249 | -244 | -0 | -0 | -0 |
| EBITDA | 265 | 357 | 571 | 630 | 543 | 642 | 411 | 272 | 84 | 521 | 705 | 763 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 265 | 357 | 571 | 630 | 543 | 642 | 411 | 272 | 84 | 521 | 705 | 763 | -6 |
| Net financials | -51 | -147 | -113 | 120 | 22 | 382 | 88 | 248 | 355 | 605 | 909 | 7.850 | -1.229 |
| Profit before tax | 214 | 210 | 458 | 750 | 565 | 1.024 | 500 | 520 | 439 | 1.126 | 1.615 | 8.613 | -1.236 |
| Tax | 53 | 50 | 116 | 170 | -31 | 124 | 78 | 70 | -0 | 125 | 155 | 167 | -28 |
| Net profit | 161 | 159 | 341 | 580 | 596 | 900 | 422 | 450 | 439 | 1.002 | 1.459 | 8.447 | -1.208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.053 | 3.791 | 4.744 | 4.940 | 5.002 | 5.153 | 3.410 | 3.595 | 4.307 | 4.853 | 5.880 | 15.095 | 14.417 |
| Equity | 48 | 207 | 548 | 1.128 | 1.623 | 2.420 | 2.736 | 2.989 | 3.317 | 4.206 | 5.551 | 13.880 | 12.550 |
| Long-term debt | 0 | 1.349 | 1.410 | 1.424 | 1.489 | 998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.006 | 2.234 | 2.727 | 2.306 | 1.890 | 1.735 | 674 | 606 | 990 | 647 | 329 | 1.216 | 1.867 |
| Total debt | 2.006 | 3.584 | 4.137 | 3.730 | 3.379 | 2.732 | 674 | 606 | 990 | 647 | 329 | 1.216 | 1.867 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Management | Management | 2000 | — | — |
OL | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Dan Christensen | Management | 0 companies |
| Ole Laurits Vestergaard | Audit | 0 companies |