| Revenue | DKK -114K | +57% |
| EBITDA | DKK -114K | -57% |
| Net profit | DKK 67K | -79% |
| Total assets | DKK 2M | +2% |
| Equity | DKK 1,2M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -149 | 231 | -91 | -65 | -505 | 547 | — | — | — | — | — | — | -73 | -114 |
| Staff expenses | -0 | -0 | -0 | -0 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -149 | 397 | -91 | -65 | 386 | 356 | 402 | 638 | 665 | 653 | 639 | 876 | -73 | -114 |
| Depreciation & amort. | 5 | -47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -72 |
| EBIT | -154 | 351 | -91 | -65 | 386 | 356 | 402 | 638 | 665 | 653 | 639 | 876 | -81 | -186 |
| Net financials | 574 | -702 | 493 | 704 | 86 | -11 | 410 | 642 | 708 | 652 | 615 | 832 | 398 | 253 |
| Profit before tax | 465 | -115 | 403 | 639 | 472 | 344 | 403 | 636 | 704 | 648 | 577 | 827 | 316 | 67 |
| Tax | 22 | 105 | 35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 443 | -220 | 367 | 639 | 472 | 344 | 403 | 636 | 704 | 648 | 577 | 827 | 316 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.990 | 1.322 | 1.165 | 1.511 | 1.033 | 1.006 | 904 | 1.028 | 1.063 | 1.637 | 1.742 | 2.131 | 1.964 | 1.998 |
| Equity | 1.720 | 950 | 1.018 | 907 | 1.029 | 943 | 897 | 943 | 971 | 1.294 | 1.371 | 1.830 | 1.296 | 1.163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 300 | 300 | 509 | 459 |
| Short-term debt | 270 | -372 | 148 | 604 | 5 | 63 | 8 | 85 | 92 | 43 | 72 | 1 | 159 | 376 |
| Total debt | 270 | -372 | 148 | 604 | 5 | 63 | 8 | 85 | 92 | 343 | 371 | 301 | 668 | 835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ryding | Audit | 0 companies |