| Revenue | DKK -697K | -155% |
| EBITDA | DKK -1,3M | -1257% |
| Net profit | DKK -1,4M | -1525% |
| Total assets | DKK 430K | -69% |
| Equity | DKK -551K | -162% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.227 | 2.567 | 1.725 | 1.653 | 1.128 | 1.269 | 1.283 | 4.017 | -11 | 477 | 1.049 | 1.265 | -697 |
| Staff expenses | -1.046 | -1.493 | -1.382 | -1.386 | -1.618 | -1.454 | -1.821 | -1.297 | -14 | -489 | -1.195 | -1.151 | -621 |
| EBITDA | 214 | 43 | 343 | 267 | -532 | -221 | -542 | 2.720 | 2 | -12 | -146 | 114 | -1.318 |
| Depreciation & amort. | 76 | 75 | 86 | -90 | -90 | -90 | -414 | -0 | -0 | -0 | -0 | -12 | -77 |
| EBIT | 138 | -32 | 257 | 177 | -622 | -311 | -956 | 2.720 | 2 | -12 | -146 | 101 | -1.395 |
| Net financials | -66 | -37 | -11 | -7 | -34 | -21 | -17 | -8 | -5 | -2 | -6 | 0 | -11 |
| Profit before tax | -5 | -144 | 246 | 170 | -656 | -331 | -973 | 2.712 | -3 | -14 | -152 | 102 | -1.407 |
| Tax | -108 | 66 | 58 | 34 | -32 | -71 | -169 | 558 | 1 | -3 | -33 | 4 | -22 |
| Net profit | 103 | -210 | 189 | 137 | -625 | -260 | -804 | 2.154 | -3 | -11 | -119 | 97 | -1.385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.918 | 3.130 | 3.304 | 2.390 | 2.047 | 2.166 | 1.977 | 2.250 | 1.712 | 1.925 | 1.039 | 1.395 | 430 |
| Equity | 500 | 500 | 206 | 343 | -282 | -420 | -1.224 | 930 | 927 | 916 | 797 | 894 | -551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.673 | 2.863 | 2.856 | 1.834 | 2.148 | 2.423 | 3.201 | 1.320 | 785 | 1.009 | 242 | 501 | 981 |
| Total debt | 2.673 | 2.863 | 2.856 | 1.834 | 2.148 | 2.423 | 3.201 | 1.320 | 785 | 1.009 | 242 | 501 | 981 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
MB Founder | Founder | 2000 | — | — |
HC Founder | Founder | 2000 | — | — |
HK Management | Management | 2003 | — | — |
RB Management | Management | 2023 | — | — |
PI Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RB Rådgivning ApS | Company | 100.0% | 100.0% | 2022 |
CELEP ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ahmet Arikan | Chief Executive Officer | 0 companies |
| Mustafa Bayram | Founder | 0 companies |
| Hamdi Ciftci | Founder | 0 companies |
| Halil Kizilkaya | Management | 0 companies |
| Risvan Bayram | Management | 0 companies |
| Pia Irene Rose | Management | 0 companies |
| Hasan Güven | Board of Directors | 0 companies |
| Mehmet Ückardes | Board of Directors | 0 companies |
| Hosh Mahamud Khalif Farah | Board of Directors | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |
| Michael Jan Lindquist | Board of Directors | 0 companies |
| Halis Kara | Board of Directors | 0 companies |
| Bayram Bayhan | Board of Directors | 0 companies |
| Elmas Ciftci | Board of Directors | 0 companies |
| Ahmet Bayram | Board of Directors | 0 companies |