| Revenue | DKK 8,5M | +17% |
| EBITDA | DKK 1,7M | +42% |
| Net profit | DKK 967K | +330% |
| Total assets | DKK 14,6M | -11% |
| Equity | DKK 4M | +32% |
| Employees | 18 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 9.839 | 4.493 | 6.999 | 7.235 | 8.492 |
| Staff expenses | -5.405 | -3.114 | -4.019 | -5.989 | -6.783 |
| EBITDA | 4.435 | 1.379 | 2.980 | 1.206 | 1.709 |
| Depreciation & amort. | -588 | -399 | -203 | -1.744 | -518 |
| EBIT | 3.847 | 980 | 2.777 | -538 | 1.191 |
| Net financials | 2 | -1.930 | 1.814 | 20 | 70 |
| Profit before tax | 3.849 | -950 | 4.591 | -518 | 1.261 |
| Tax | 850 | 209 | 606 | -98 | 294 |
| Net profit | 2.998 | -1.159 | 3.985 | -420 | 967 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 9.068 | 4.425 | 13.488 | 16.517 | 14.641 |
| Equity | 3.580 | -579 | 3.407 | 2.987 | 3.954 |
| Long-term debt | 375 | 550 | 2.212 | 2.584 | 1.620 |
| Short-term debt | 4.872 | 4.197 | 7.639 | 10.944 | 9.067 |
| Total debt | 5.247 | 4.746 | 9.852 | 13.528 | 10.687 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Founder | Founder | 2000 |
HC Founder | Founder | 2000 |
| Former (3) | ||
HB Unofficial title | Unofficial title | 2025 – 2025 |
SI Audit | Audit | 2002 – 2007 |
| Audit | 2000 – 2002 | |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2001 – 2002 | |
| Chairman | 2000 – 2001 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2002 – 2025 | |
| Chairman | 2002 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2002 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mustafa Bayram | Founder | 0 companies |
| Hamdi Ciftci | Founder | 0 companies |
| Henrik Bernt Sanders | Unofficial title | 0 companies |
| Steen Ingtrup | Audit | 0 companies |
| ALBERT PEDERSEN, STATSAUTORISEREDE REVISORER I/S | Audit | 0 companies |
| Ahmet Arikan | Chairman | 0 companies |
| Svend Aage Dreist Hansen | Chairman | 0 companies |
| Bjarne Jøker Eg | Board of Directors | 0 companies |
| Fahriye Bayram | Board of Directors | 0 companies |
| Ahmet Bayram | Chairman | 0 companies |