| Revenue | DKK -46K | -27% |
| EBITDA | DKK -46K | +50% |
| Net profit | DKK 98K | -64% |
| Total assets | DKK 2,4M | -5% |
| Equity | DKK 2,4M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -130 | -146 | -9 | -14 | -505 | 547 | — | — | — | — | — | — | -63 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -130 | -256 | -9 | -14 | 493 | 418 | 273 | 517 | 591 | 534 | 666 | 827 | -92 | -46 |
| Depreciation & amort. | 80 | -99 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -39 | -117 | -117 |
| EBIT | -210 | -355 | -9 | -14 | 493 | 418 | 273 | 517 | 591 | 534 | 666 | 788 | -209 | -163 |
| Net financials | 604 | 792 | 626 | 471 | -2 | -4 | 404 | 639 | 670 | 588 | 522 | 894 | 482 | 261 |
| Profit before tax | 490 | 437 | 617 | 456 | 492 | 415 | 269 | 513 | 591 | 465 | 511 | 802 | 273 | 98 |
| Tax | 48 | 168 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 442 | 269 | 617 | 456 | 492 | 415 | 269 | 513 | 591 | 465 | 511 | 802 | 273 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.606 | 1.945 | 1.605 | 1.207 | 1.252 | 1.216 | 979 | 1.378 | 1.623 | 1.663 | 2.025 | 2.694 | 2.568 | 2.435 |
| Equity | 1.754 | 1.633 | 1.331 | 927 | 1.177 | 1.151 | 910 | 1.369 | 1.554 | 1.594 | 2.005 | 2.689 | 2.514 | 2.422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 851 | 311 | 274 | 280 | 75 | 65 | 69 | 10 | 69 | 69 | 20 | 5 | 54 | 13 |
| Total debt | 851 | 311 | 274 | 280 | 75 | 65 | 69 | 10 | 69 | 69 | 20 | 5 | 54 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ryding | Audit | 0 companies |